Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 3,615.38% vs 550.00% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -63.11% vs 0.49% in Mar 2024
Compare Balance Sheet Results of Shyamkamal Inv
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.50
13.54
-0.04
-0.30%
Share Warrants & Outstandings
Total Reserve
-5.99
-1.60
-4.39
-274.38%
Shareholder's Funds
7.51
14.68
-7.17
-48.84%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.54
-2.54
-100.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
2.54
-2.54
-100.00%
Deferred Tax Assets / Liabilities
-0.00
0.00
-0.00
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
12.08
2.54
9.54
375.59%
Current Liabilities
Trade Payables
0.00
0.02
-0.02
-100.00%
Other Current Liabilities
0.00
0.16
-0.16
-100.00%
Short Term Borrowings
12.08
0.06
12.02
20,033.33%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
12.10
0.24
11.86
4,941.67%
Total Liabilities
19.61
17.45
2.16
12.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.01
0.00
0.01
0.00%
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
0.00
0.01
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
8.91
-8.91
-100.00%
Long Term Loans & Advances
16.82
0.00
16.82
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
12.96
8.91
4.05
45.45%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.14
0.00
1.14
0.00%
Sundry Debtors
0.00
0.14
-0.14
-100.00%
Cash and Bank
0.76
4.11
-3.35
-81.51%
Other Current Assets
0
0.00
0.00
0.00%
Short Term Loans and Advances
0.00
4.29
-4.29
-100.00%
Total Current Assets
0.76
8.54
-7.78
-91.10%
Net Current Assets (Including Current Investments)
-11.34
8.30
-19.64
-236.63%
Total Current Assets Excluding Current Investments
0.76
8.54
-7.78
-91.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
19.61
17.45
2.16
12.38%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
12.08
2.60
9.48
364.62%
Book Value per share (adjusted)
5.56
8.82
-3.26
-36.96%
Annual - Borrowings
Borrowings 24.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3,615.38% vs 550.00% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 0.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -63.11% vs 0.49% in Mar 2024






