Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,597.49
1,551.05
1,595.80
1,720.91
1,787.60
1,700.58
Shareholder's Funds
1,597.49
1,551.05
1,595.80
1,720.91
1,787.60
1,700.58
Minority Interest
0.00
0.00
1.41
1.40
1.40
1.40
Long-Term Borrowings
478.61
489.74
729.23
568.51
618.37
900.87
Secured Loans
478.61
489.74
729.23
568.51
618.37
900.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
24.59
14.47
1.26
2.84
5.05
-0.69
Other Long Term Liabilities
81.05
67.97
36.23
42.5
43.32
34.57
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.07
6.07
6.07
5.53
5.04
4.69
Total Non-Current Liabilities
81.05
67.97
36.23
42.50
55.42
80.12
Current Liabilities
Trade Payables
252.69
252.65
237.76
192.05
184.87
185.63
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.07
6.07
6.07
5.53
5.04
4.69
Total Current Liabilities
845.61
878.72
1,101.60
912.81
962.40
1,251.09
Total Liabilities
2,553.29
2,517.68
2,750.89
2,696.37
2,828.58
3,051.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
1,261.15
1,209.76
1,226.62
1,266.00
1,226.21
Less: Accumulated Depreciation
0.00
657.74
591.28
513.67
432.67
387.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
720.29
603.40
618.48
712.94
833.33
838.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
71.04
100.06
116.79
135.41
100.51
98.66
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.87
0.00
0.29
0.00
0.00
Total Non-Current Assets
856.05
765.16
826.97
946.89
1,025.31
1,020.24
Current Assets Loans & Advances
Current Investments
14.31
47.65
7.57
8.56
6.10
6.07
Inventories
487.98
450.71
630.54
608.05
577.63
663.82
Sundry Debtors
0.00
391.01
435.80
319.85
353.92
357.29
Cash and Bank
802.19
723.97
611.92
563.87
492.26
554.24
Other Current Assets
1,631.33
1,659.55
1,763.47
1,575.25
1,571.76
1,711.43
Short Term Loans and Advances
41.27
46.20
77.65
74.92
141.86
130.01
Total Current Assets
1,697.24
1,752.51
1,923.92
1,749.48
1,803.27
2,031.66
Net Current Assets (Including Current Investments)
851.63
873.79
822.32
836.67
840.87
780.57
Total Current Assets Excluding Current Investments
1,697.24
1,752.51
1,923.92
1,749.48
1,803.27
2,031.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,553.29
2,517.68
2,750.89
2,696.37
2,828.58
3,051.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
478.61
489.74
729.23
568.51
618.37
900.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Sichuan Haowu Electromechanical Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,597.49
0
1,597.49
0.00%
Shareholder's Funds
1,597.49
0
1,597.49
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
478.61
0
478.61
0.00%
Secured Loans
478.61
0
478.61
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
24.59
0
24.59
0.00%
Other Long Term Liabilities
81.05
0
81.05
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.07
0
6.07
0.00%
Total Non-Current Liabilities
81.05
0
81.05
0.00%
Current Liabilities
Trade Payables
252.69
0
252.69
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.07
0
6.07
0.00%
Total Current Liabilities
845.61
0
845.61
0.00%
Total Liabilities
2,553.29
0
2,553.29
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
720.29
0
720.29
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
71.04
0
71.04
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
856.05
0
856.05
0.00%
Current Assets Loans & Advances
Current Investments
14.31
0
14.31
0.00%
Inventories
487.98
0
487.98
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
802.19
0
802.19
0.00%
Other Current Assets
1,631.33
0
1,631.33
0.00%
Short Term Loans and Advances
41.27
0
41.27
0.00%
Total Current Assets
1,697.24
0
1,697.24
0.00%
Net Current Assets (Including Current Investments)
851.63
0
851.63
0.00%
Total Current Assets Excluding Current Investments
1,697.24
0
1,697.24
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,553.29
0
2,553.29
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
478.61
0
478.61
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






