down arrow

Sichuan Kelun Pharmaceutical Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100000PW7
CNY
33.73
-4.68 (-12.18%)

Dec 05

SHE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
22,479.52
19,672.38
15,734.31
13,856.83
13,499.18
13,188.05
Shareholder's Funds
22,479.52
19,672.38
15,734.31
13,856.83
13,499.18
13,188.05
Minority Interest
4,258.66
3,343.22
1,136.72
272.62
503.99
717.99
Long-Term Borrowings
3,883.03
7,310.78
11,511.88
12,218.12
12,509.09
11,627.57
Secured Loans
3,883.03
7,310.78
11,511.88
12,218.12
12,509.09
11,627.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-156.94
-78.47
-352.37
-327.25
-291.63
-216.13
Other Long Term Liabilities
892.14
579.1
376.25
314.72
332.73
289.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.08
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,234.14
3,227.69
5,080.64
3,820.57
5,432.50
2,435.94
Current Liabilities
Trade Payables
2,368.72
2,164.12
2,006.56
1,794.11
1,605.51
869.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.08
0.00
0.00
0.00
0.00
Total Current Liabilities
9,137.88
9,993.11
12,104.11
13,408.39
12,265.65
14,820.37
Total Liabilities
37,404.85
36,524.60
34,264.66
31,584.13
32,063.39
31,526.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22,939.10
21,066.02
19,225.38
18,677.64
18,176.57
17,293.34
Less: Accumulated Depreciation
9,667.17
8,687.35
7,629.75
6,752.59
5,865.88
4,876.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13,271.93
12,378.67
11,595.63
11,925.05
12,310.69
12,416.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,280.55
3,992.14
3,808.79
3,408.74
2,751.25
2,762.45
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
48.47
0.00
0.00
Total Non-Current Assets
19,468.87
18,234.57
17,615.21
17,575.30
17,364.13
17,352.34
Current Assets Loans & Advances
Current Investments
2,476.81
2,270.48
448.11
359.53
265.42
0.00
Inventories
3,800.62
3,839.80
3,214.09
3,773.74
3,858.93
3,798.01
Sundry Debtors
6,098.11
6,120.16
7,197.83
6,463.34
7,431.56
7,494.89
Cash and Bank
3,973.91
4,675.48
4,728.91
2,919.60
2,771.95
2,253.43
Other Current Assets
17,536.53
17,822.61
16,156.14
13,975.26
14,657.87
14,128.46
Short Term Loans and Advances
1,187.08
916.69
567.21
459.05
330.00
582.14
Total Current Assets
17,935.98
18,290.03
16,649.45
14,008.83
14,699.26
14,174.43
Net Current Assets (Including Current Investments)
8,798.10
8,296.92
4,545.34
600.44
2,433.61
-645.94
Total Current Assets Excluding Current Investments
17,935.98
18,290.03
16,649.45
14,008.83
14,699.26
14,174.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37,404.85
36,524.60
34,264.66
31,584.13
32,063.39
31,526.77
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,883.03
7,310.78
11,511.88
12,218.12
12,509.09
11,627.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Sichuan Kelun Pharmaceutical Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
22,479.52
0
22,479.52
0.00%
Shareholder's Funds
22,479.52
0
22,479.52
0.00%
Minority Interest
4,258.66
0
4,258.66
0.00%
Long-Term Borrowings
3,883.03
0
3,883.03
0.00%
Secured Loans
3,883.03
0
3,883.03
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-156.94
0
-156.94
0.00%
Other Long Term Liabilities
892.14
0
892.14
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,234.14
0
1,234.14
0.00%
Current Liabilities
Trade Payables
2,368.72
0
2,368.72
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
9,137.88
0
9,137.88
0.00%
Total Liabilities
37,404.85
0
37,404.85
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
22,939.10
0
22,939.10
0.00%
Less: Accumulated Depreciation
9,667.17
0
9,667.17
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13,271.93
0
13,271.93
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,280.55
0
4,280.55
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
19,468.87
0
19,468.87
0.00%
Current Assets Loans & Advances
Current Investments
2,476.81
0
2,476.81
0.00%
Inventories
3,800.62
0
3,800.62
0.00%
Sundry Debtors
6,098.11
0
6,098.11
0.00%
Cash and Bank
3,973.91
0
3,973.91
0.00%
Other Current Assets
17,536.53
0
17,536.53
0.00%
Short Term Loans and Advances
1,187.08
0
1,187.08
0.00%
Total Current Assets
17,935.98
0
17,935.98
0.00%
Net Current Assets (Including Current Investments)
8,798.10
0
8,798.10
0.00%
Total Current Assets Excluding Current Investments
17,935.98
0
17,935.98
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
37,404.85
0
37,404.85
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,883.03
0
3,883.03
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."