Sichuan Shudao Equipment & Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CNE100002CW1
CNY
18.96
-0.15 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,094.73
1,011.55
967.56
506.02
566.88
547.81
Shareholder's Funds
1,094.73
1,011.55
967.56
506.02
566.88
547.81
Minority Interest
25.04
8.25
8.12
25.78
22.25
18.36
Long-Term Borrowings
383.55
307.69
173.69
303.42
202.74
93.89
Secured Loans
383.55
307.69
173.69
303.42
202.74
93.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-62.20
-61.05
-59.60
-59.94
-49.52
-46.92
Other Long Term Liabilities
24.34
12.14
7.35
0.93
0.17
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
3.88
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
106.74
67.79
7.35
20.53
0.17
0.00
Current Liabilities
Trade Payables
267.71
182.49
135.83
221.70
214.23
131.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
3.88
0.00
0.00
0.00
0.00
Total Current Liabilities
874.33
653.03
487.95
620.71
614.42
374.75
Total Liabilities
2,100.83
1,740.62
1,470.99
1,173.04
1,203.72
942.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
229.55
221.94
189.27
155.92
152.98
106.50
Less: Accumulated Depreciation
51.36
41.92
35.32
28.67
20.82
18.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
178.18
180.02
153.95
127.25
132.16
87.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
112.17
292.64
273.13
23.37
19.29
14.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
372.83
552.63
504.42
227.96
218.05
166.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
280.09
222.00
152.16
109.20
207.64
125.36
Sundry Debtors
547.29
633.36
470.08
614.88
561.53
358.72
Cash and Bank
479.93
121.48
168.26
93.41
68.68
120.22
Other Current Assets
1,374.20
1,050.19
858.67
885.79
904.28
670.20
Short Term Loans and Advances
66.89
73.34
68.16
68.30
66.43
65.91
Total Current Assets
1,728.00
1,187.98
966.57
945.08
985.67
775.55
Net Current Assets (Including Current Investments)
853.68
534.96
478.62
324.37
371.26
400.80
Total Current Assets Excluding Current Investments
1,728.00
1,187.98
966.57
945.08
985.67
775.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,100.83
1,740.62
1,470.99
1,173.04
1,203.72
942.33
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
383.55
307.69
173.69
303.42
202.74
93.89
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Sichuan Shudao Equipment & Technology Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,094.73
0
1,094.73
0.00%
Shareholder's Funds
1,094.73
0
1,094.73
0.00%
Minority Interest
25.04
0
25.04
0.00%
Long-Term Borrowings
383.55
0
383.55
0.00%
Secured Loans
383.55
0
383.55
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-62.20
0
-62.20
0.00%
Other Long Term Liabilities
24.34
0
24.34
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
106.74
0
106.74
0.00%
Current Liabilities
Trade Payables
267.71
0
267.71
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
874.33
0
874.33
0.00%
Total Liabilities
2,100.83
0
2,100.83
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
229.55
0
229.55
0.00%
Less: Accumulated Depreciation
51.36
0
51.36
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
178.18
0
178.18
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
112.17
0
112.17
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
372.83
0
372.83
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
280.09
0
280.09
0.00%
Sundry Debtors
547.29
0
547.29
0.00%
Cash and Bank
479.93
0
479.93
0.00%
Other Current Assets
1,374.20
0
1,374.20
0.00%
Short Term Loans and Advances
66.89
0
66.89
0.00%
Total Current Assets
1,728.00
0
1,728.00
0.00%
Net Current Assets (Including Current Investments)
853.68
0
853.68
0.00%
Total Current Assets Excluding Current Investments
1,728.00
0
1,728.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,100.83
0
2,100.83
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
383.55
0
383.55
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period