Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,081.48
1,312.14
1,270.26
1,432.93
1,336.14
1,063.61
Shareholder's Funds
1,081.48
1,312.14
1,270.26
1,432.93
1,336.14
1,063.61
Minority Interest
101.46
85.05
56.59
26.33
26.22
31.38
Long-Term Borrowings
506.51
543.60
591.89
311.44
250.83
311.18
Secured Loans
506.51
543.60
591.89
311.44
250.83
311.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
38.02
39.02
46.79
44.84
36.42
17.77
Other Long Term Liabilities
167.11
180.09
166.67
119.86
58.19
30.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.31
0.31
0.00
0.00
0.00
Total Non-Current Liabilities
191.11
227.09
192.67
119.86
58.19
30.50
Current Liabilities
Trade Payables
343.01
274.15
288.64
189.21
225.27
184.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.31
0.31
0.00
0.00
0.00
Total Current Liabilities
1,065.04
959.04
1,030.95
690.16
721.30
669.26
Total Liabilities
2,476.61
2,620.62
2,584.84
2,299.73
2,176.37
1,820.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,129.68
2,927.25
2,800.22
2,873.51
2,726.13
2,603.03
Less: Accumulated Depreciation
1,772.81
1,684.74
1,604.90
1,699.04
1,649.88
1,659.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,356.87
1,242.51
1,195.31
1,174.47
1,076.24
943.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
131.98
100.88
165.92
168.62
166.35
126.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
30.00
30.00
0.00
0.00
Total Non-Current Assets
1,870.95
1,694.66
1,745.68
1,483.25
1,319.55
1,142.44
Current Assets Loans & Advances
Current Investments
0.00
20.00
0.00
0.00
0.00
0.00
Inventories
273.36
334.34
318.72
229.01
193.84
192.51
Sundry Debtors
101.20
132.08
100.06
84.42
90.91
142.29
Cash and Bank
135.44
298.59
324.37
408.05
523.09
179.04
Other Current Assets
573.71
831.06
787.52
784.24
821.91
628.49
Short Term Loans and Advances
63.71
46.05
44.37
62.75
14.08
114.66
Total Current Assets
605.66
925.96
839.16
816.49
856.82
678.53
Net Current Assets (Including Current Investments)
-459.37
-33.08
-191.80
126.33
135.53
9.27
Total Current Assets Excluding Current Investments
605.66
925.96
839.16
816.49
856.82
678.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,476.61
2,620.62
2,584.84
2,299.73
2,176.37
1,820.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
506.51
543.60
591.89
311.44
250.83
311.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Sichuan Xinjinlu Group Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,081.48
0
1,081.48
0.00%
Shareholder's Funds
1,081.48
0
1,081.48
0.00%
Minority Interest
101.46
0
101.46
0.00%
Long-Term Borrowings
506.51
0
506.51
0.00%
Secured Loans
506.51
0
506.51
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
38.02
0
38.02
0.00%
Other Long Term Liabilities
167.11
0
167.11
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
191.11
0
191.11
0.00%
Current Liabilities
Trade Payables
343.01
0
343.01
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,065.04
0
1,065.04
0.00%
Total Liabilities
2,476.61
0
2,476.61
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,129.68
0
3,129.68
0.00%
Less: Accumulated Depreciation
1,772.81
0
1,772.81
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,356.87
0
1,356.87
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
131.98
0
131.98
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,870.95
0
1,870.95
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
273.36
0
273.36
0.00%
Sundry Debtors
101.20
0
101.20
0.00%
Cash and Bank
135.44
0
135.44
0.00%
Other Current Assets
573.71
0
573.71
0.00%
Short Term Loans and Advances
63.71
0
63.71
0.00%
Total Current Assets
605.66
0
605.66
0.00%
Net Current Assets (Including Current Investments)
-459.37
0
-459.37
0.00%
Total Current Assets Excluding Current Investments
605.66
0
605.66
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,476.61
0
2,476.61
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
506.51
0
506.51
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






