Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
38.21
32.82
30.74
30.74
7.68
7.68
Share Warrants & Outstandings
Total Reserve
562.64
338.76
237.62
197.04
86.52
56.90
Shareholder's Funds
600.85
429.64
268.36
227.78
94.20
64.59
Minority Interest
12.23
11.39
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
26.58
1.01
1.21
1.89
1.91
Secured Loans
0.00
26.58
1.01
1.21
1.89
1.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
23.64
16.43
5.20
5.44
4.36
2.85
Other Long Term Liabilities
21.61
20.46
23.06
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.75
1.83
1.49
0.92
0.78
0.71
Total Non-Current Liabilities
48.01
65.30
30.76
7.58
7.03
5.47
Current Liabilities
Trade Payables
35.65
47.90
20.85
10.60
7.95
7.23
Other Current Liabilities
31.41
47.48
14.29
7.72
5.07
4.70
Short Term Borrowings
118.06
92.44
39.48
33.12
18.31
27.03
Short Term Provisions
0.00
0.00
0.00
0.00
0.85
0.13
Total Current Liabilities
185.12
187.82
74.63
51.44
32.18
39.09
Total Liabilities
846.21
694.16
373.75
286.80
133.41
109.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
400.39
271.50
115.98
69.09
50.73
42.05
Less: Accumulated Depreciation
56.77
44.96
19.34
15.68
12.77
10.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
343.62
226.54
96.64
53.41
37.96
31.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.59
96.65
34.90
9.71
3.74
3.13
Intangible assets under development
0.00
0.62
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.15
0.29
0.15
0.15
0.15
0.00
Long Term Loans & Advances
47.98
14.65
20.97
11.75
4.43
2.35
Other Non Current Assets
24.70
14.45
18.00
31.91
0.00
0.00
Total Non-Current Assets
451.89
380.89
196.33
106.93
46.28
37.07
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.27
70.72
46.60
30.45
21.20
27.92
Sundry Debtors
183.67
150.04
80.17
60.12
35.76
27.60
Cash and Bank
72.02
57.06
32.76
69.38
18.02
10.59
Other Current Assets
30.98
16.18
6.29
5.85
7.13
4.23
Short Term Loans and Advances
13.39
19.27
11.59
14.06
5.02
1.72
Total Current Assets
394.33
313.26
177.41
179.87
87.13
72.07
Net Current Assets (Including Current Investments)
209.21
125.44
102.79
128.42
54.95
32.98
Total Current Assets Excluding Current Investments
394.33
313.26
177.41
179.87
87.13
72.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
846.21
694.16
373.75
286.80
133.41
109.14
Contingent Liabilities
10.34
9.45
8.61
6.63
3.34
0.57
Total Debt
118.06
119.02
40.49
34.33
20.20
28.94
Book Value per share (adjusted)
15.72
11.32
8.729
74.09
4.08783204884329
2.80267525971502
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -0.81% vs 193.95% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 5.62% vs -11.27% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 8.98% vs 145.70% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -48.28% vs 93.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 25.88% vs 76.57% in Mar 2024
Compare Balance Sheet Results of Sigachi Indust.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
38.21
8.51
29.70
349.00%
Share Warrants & Outstandings
Total Reserve
562.64
305.75
256.89
84.02%
Shareholder's Funds
600.85
314.25
286.60
91.20%
Minority Interest
12.23
12.40
-0.17
-1.37%
Long-Term Borrowings
0.00
133.37
-133.37
-100.00%
Secured Loans
0.00
133.37
-133.37
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
23.64
5.93
17.71
298.65%
Other Long Term Liabilities
21.61
59.49
-37.88
-63.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.75
2.75
0.00
0.00%
Total Non-Current Liabilities
48.01
201.54
-153.53
-76.18%
Current Liabilities
Trade Payables
35.65
29.42
6.23
21.18%
Other Current Liabilities
31.41
20.33
11.08
54.50%
Short Term Borrowings
118.06
74.41
43.65
58.66%
Short Term Provisions
0.00
1.03
-1.03
-100.00%
Total Current Liabilities
185.12
125.18
59.94
47.88%
Total Liabilities
846.21
653.38
192.83
29.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
400.39
390.00
10.39
2.66%
Less: Accumulated Depreciation
56.77
156.69
-99.92
-63.77%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
343.62
233.31
110.31
47.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.59
176.67
-168.08
-95.14%
Intangible assets under development
0.00
6.03
-6.03
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.15
34.05
-33.90
-99.56%
Long Term Loans & Advances
47.98
6.54
41.44
633.64%
Other Non Current Assets
24.70
1.61
23.09
1,434.16%
Total Non-Current Assets
451.89
458.21
-6.32
-1.38%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
94.27
70.38
23.89
33.94%
Sundry Debtors
183.67
73.18
110.49
150.98%
Cash and Bank
72.02
7.22
64.80
897.51%
Other Current Assets
30.98
3.94
27.04
686.29%
Short Term Loans and Advances
13.39
40.46
-27.07
-66.91%
Total Current Assets
394.33
195.17
199.16
102.04%
Net Current Assets (Including Current Investments)
209.21
69.99
139.22
198.91%
Total Current Assets Excluding Current Investments
394.33
195.17
199.16
102.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
846.21
653.38
192.83
29.51%
Contingent Liabilities
10.34
0.00
10.34
0.00%
Total Debt
118.06
207.78
-89.72
-43.18%
Book Value per share (adjusted)
15.72
369.41
-353.69
-95.74%
Annual - Borrowings
Borrowings 118.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.81% vs 193.95% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 21.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.62% vs -11.27% in Mar 2024
Annual - Fixed Assets
Fixed Assets 352.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.98% vs 145.70% in Mar 2024
Annual - Investments
Investments 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -48.28% vs 93.33% in Mar 2024
Annual - Current Assets
Current Assets 394.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.88% vs 76.57% in Mar 2024






