Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 108.10% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 27.27% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 30.99% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 117.21% vs NA in Mar 2024
Compare Balance Sheet Results of Sihora Indust.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.73
78.75
-75.02
-95.26%
Share Warrants & Outstandings
Total Reserve
1.53
9.46
-7.93
-83.83%
Shareholder's Funds
5.26
88.21
-82.95
-94.04%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.44
3.87
-1.43
-36.95%
Secured Loans
2.44
3.62
-1.18
-32.60%
Unsecured Loans
0.00
0.25
-0.25
-100.00%
Deferred Tax Assets / Liabilities
-0.09
-0.69
0.60
86.96%
Other Long Term Liabilities
0.14
0.00
0.14
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.20
-0.20
-100.00%
Total Non-Current Liabilities
2.49
3.38
-0.89
-26.33%
Current Liabilities
Trade Payables
1.24
2.25
-1.01
-44.89%
Other Current Liabilities
0.87
1.00
-0.13
-13.00%
Short Term Borrowings
2.70
2.07
0.63
30.43%
Short Term Provisions
0.00
0.51
-0.51
-100.00%
Total Current Liabilities
4.81
5.83
-1.02
-17.50%
Total Liabilities
12.56
97.42
-84.86
-87.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.23
78.93
-72.70
-92.11%
Less: Accumulated Depreciation
1.31
41.73
-40.42
-96.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.92
37.20
-32.28
-86.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.11
0.00
0.11
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.21
0.14
0.07
50.00%
Other Non Current Assets
0.00
2.27
-2.27
-100.00%
Total Non-Current Assets
5.24
39.62
-34.38
-86.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3.08
42.74
-39.66
-92.79%
Sundry Debtors
2.45
7.73
-5.28
-68.31%
Cash and Bank
0.04
2.80
-2.76
-98.57%
Other Current Assets
1.75
1.83
-0.08
-4.37%
Short Term Loans and Advances
0.00
2.70
-2.70
-100.00%
Total Current Assets
7.32
57.80
-50.48
-87.34%
Net Current Assets (Including Current Investments)
2.51
51.97
-49.46
-95.17%
Total Current Assets Excluding Current Investments
7.32
57.80
-50.48
-87.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12.56
97.42
-84.86
-87.11%
Contingent Liabilities
0.00
1.19
-1.19
-100.00%
Total Debt
5.14
5.94
-0.80
-13.47%
Book Value per share (adjusted)
14.11
1.12
12.99
1,159.82%
Annual - Borrowings
Borrowings 5.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 108.10% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.27% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 5.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.99% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 7.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 117.21% vs NA in Mar 2024






