Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -18.26% vs 211.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 36.84% vs 72.73% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.42% vs 9.81% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 77.35% vs 95.88% in Mar 2024
Compare Balance Sheet Results of Silicon Rental
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.42
4.03
7.39
183.37%
Share Warrants & Outstandings
Total Reserve
86.66
35.24
51.42
145.91%
Shareholder's Funds
101.13
39.27
61.86
157.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.55
10.19
-5.64
-55.35%
Secured Loans
4.55
10.19
-5.64
-55.35%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.10
-0.69
1.79
259.42%
Other Long Term Liabilities
0.26
4.40
-4.14
-94.09%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
5.91
13.89
-7.98
-57.45%
Current Liabilities
Trade Payables
0.00
2.82
-2.82
-100.00%
Other Current Liabilities
8.70
2.42
6.28
259.50%
Short Term Borrowings
0.24
0.44
-0.20
-45.45%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
8.94
5.68
3.26
57.39%
Total Liabilities
115.98
58.84
57.14
97.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.98
15.27
125.71
823.25%
Less: Accumulated Depreciation
83.18
5.00
78.18
1,563.60%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
57.80
10.27
47.53
462.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.25
-3.25
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
11.50
-11.50
-100.00%
Total Non-Current Assets
57.80
25.02
32.78
131.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.46
0.00
0.46
0.00%
Sundry Debtors
28.08
2.15
25.93
1,206.05%
Cash and Bank
29.00
23.96
5.04
21.04%
Other Current Assets
0.10
7.70
-7.60
-98.70%
Short Term Loans and Advances
0.54
0.00
0.54
0.00%
Total Current Assets
58.19
33.82
24.37
72.06%
Net Current Assets (Including Current Investments)
49.24
28.14
21.10
74.98%
Total Current Assets Excluding Current Investments
58.19
33.82
24.37
72.06%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
115.98
58.84
57.14
97.11%
Contingent Liabilities
0.00
19.01
-19.01
-100.00%
Total Debt
4.79
10.63
-5.84
-54.94%
Book Value per share (adjusted)
85.89
97.40
-11.51
-11.82%
Annual - Borrowings
Borrowings 4.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.26% vs 211.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.84% vs 72.73% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.42% vs 9.81% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.35% vs 95.88% in Mar 2024






