Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,844.00
2,009.90
1,904.40
1,885.00
1,189.90
786.10
Shareholder's Funds
1,844.00
2,009.90
1,904.40
1,885.00
1,189.90
786.10
Minority Interest
184.30
205.30
195.30
182.10
128.90
85.70
Long-Term Borrowings
1,362.10
1,386.30
795.10
663.80
6.30
4.00
Secured Loans
1,362.10
1,386.30
795.10
663.80
6.30
4.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.10
-5.30
-15.50
-13.00
-12.20
-7.00
Other Long Term Liabilities
1014.6
1026
995.7
818.8
840.9
841.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
192.50
200.20
211.70
172.70
465.10
628.80
Total Non-Current Liabilities
2,260.80
2,329.80
1,780.80
1,472.60
840.90
841.10
Current Liabilities
Trade Payables
242.70
280.50
452.50
336.10
164.30
118.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
192.50
200.20
211.70
172.70
465.10
628.80
Total Current Liabilities
509.50
570.30
637.90
525.80
307.40
219.20
Total Liabilities
4,798.60
5,115.30
4,518.40
4,065.50
2,467.10
1,932.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,519.10
7,548.80
6,904.70
5,680.60
4,493.30
3,918.40
Less: Accumulated Depreciation
3,860.90
3,728.00
3,465.60
3,338.10
3,114.00
2,905.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,658.20
3,820.80
3,439.10
2,342.50
1,379.30
1,012.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.50
2.70
2.80
16.90
22.40
46.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
16.10
13.70
17.10
0.00
0.00
0.00
Total Non-Current Assets
3,772.50
3,917.10
3,512.80
2,432.80
1,472.50
1,108.00
Current Assets Loans & Advances
Current Investments
202.20
366.60
70.70
549.50
128.50
159.70
Inventories
300.80
308.30
300.80
277.60
211.80
163.00
Sundry Debtors
124.40
155.60
174.60
236.80
182.70
156.60
Cash and Bank
329.10
297.10
386.20
488.70
424.30
294.60
Other Current Assets
986.00
1,160.40
966.70
1,585.90
979.10
792.00
Short Term Loans and Advances
29.50
32.80
34.40
33.30
31.80
18.10
Total Current Assets
1,026.10
1,198.20
1,005.60
1,632.70
994.60
824.10
Net Current Assets (Including Current Investments)
516.60
627.90
367.70
1,106.90
687.20
604.90
Total Current Assets Excluding Current Investments
1,026.10
1,198.20
1,005.60
1,632.70
994.60
824.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,798.60
5,115.30
4,518.40
4,065.50
2,467.10
1,932.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,362.10
1,386.30
795.10
663.80
6.30
4.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Siltronic AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,844.00
2,128.39
-284.39
-13.36%
Shareholder's Funds
1,844.00
2,128.39
-284.39
-13.36%
Minority Interest
184.30
0.31
183.99
59,351.61%
Long-Term Borrowings
1,362.10
45.16
1,316.94
2,916.16%
Secured Loans
1,362.10
45.16
1,316.94
2,916.16%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.10
-5.85
6.95
118.80%
Other Long Term Liabilities
1,014.60
453.03
561.57
123.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
192.50
257.10
-64.60
-25.13%
Total Non-Current Liabilities
2,260.80
453.03
1,807.77
399.04%
Current Liabilities
Trade Payables
242.70
868.26
-625.56
-72.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
192.50
257.10
-64.60
-25.13%
Total Current Liabilities
509.50
2,460.40
-1,950.90
-79.29%
Total Liabilities
4,798.60
5,042.12
-243.52
-4.83%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
7,519.10
1,933.53
5,585.57
288.88%
Less: Accumulated Depreciation
3,860.90
1,011.96
2,848.94
281.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,658.20
921.58
2,736.62
296.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.50
40.44
-36.94
-91.35%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
16.10
11.26
4.84
42.98%
Total Non-Current Assets
3,772.50
1,636.99
2,135.51
130.45%
Current Assets Loans & Advances
Current Investments
202.20
0
202.20
0.00%
Inventories
300.80
677.38
-376.58
-55.59%
Sundry Debtors
124.40
1,975.53
-1,851.13
-93.70%
Cash and Bank
329.10
549.49
-220.39
-40.11%
Other Current Assets
986.00
3,272.65
-2,286.65
-69.87%
Short Term Loans and Advances
29.50
70.26
-40.76
-58.01%
Total Current Assets
1,026.10
3,405.13
-2,379.03
-69.87%
Net Current Assets (Including Current Investments)
516.60
944.73
-428.13
-45.32%
Total Current Assets Excluding Current Investments
1,026.10
3,405.13
-2,379.03
-69.87%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,798.60
5,042.12
-243.52
-4.83%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,362.10
45.16
1,316.94
2,916.16%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






