down arrow

SIMEC Atlantis Energy Ltd.

  • Market Cap: Micro Cap
  • Industry: Power
  • ISIN: SG9999011118
GBP
0.03
0.01 (34.04%)

Dec 05

LON

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
44.22
5.35
14.95
76.07
87.72
112.70
Shareholder's Funds
44.22
5.35
14.95
76.07
87.72
112.70
Minority Interest
2.14
0.33
1.74
5.71
6.32
6.86
Long-Term Borrowings
54.97
58.08
48.88
48.86
45.50
41.62
Secured Loans
54.97
58.08
48.88
48.86
45.50
41.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.16
0.75
0.77
3.58
3.34
3.80
Other Long Term Liabilities
20.03
14.33
15.01
19.81
18.97
18.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.32
12.58
13.55
14.88
14.54
14.28
Total Non-Current Liabilities
63.31
56.22
58.92
62.85
59.64
56.94
Current Liabilities
Trade Payables
1.39
0.69
1.30
1.42
1.50
2.63
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.32
12.58
13.55
14.88
14.54
14.28
Total Current Liabilities
19.26
22.76
12.26
14.03
14.40
12.91
Total Liabilities
128.94
84.67
87.87
158.66
168.07
189.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
110.79
154.21
154.78
156.25
152.55
148.47
Less: Accumulated Depreciation
0.10
78.43
77.21
23.42
14.80
6.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
110.69
75.79
77.58
132.82
137.75
142.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.39
0.39
1.00
0.51
0.05
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
112.55
77.64
82.75
148.77
154.86
175.00
Current Assets Loans & Advances
Current Investments
0.71
0.77
0.77
0.00
0.00
0.00
Inventories
9.24
0.00
0.00
0.86
0.86
0.99
Sundry Debtors
0.68
0.11
0.05
0.89
0.87
0.31
Cash and Bank
3.47
2.93
3.00
5.81
4.52
9.27
Other Current Assets
15.65
6.28
4.69
9.19
12.82
12.51
Short Term Loans and Advances
1.54
2.47
0.87
1.62
6.57
1.95
Total Current Assets
16.39
7.03
5.12
9.89
13.21
14.41
Net Current Assets (Including Current Investments)
-2.87
-15.74
-7.14
-4.14
-1.19
1.50
Total Current Assets Excluding Current Investments
16.39
7.03
5.12
9.89
13.21
14.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
128.94
84.67
87.87
158.66
168.07
189.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
54.97
58.08
48.88
48.86
45.50
41.62
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is 3.32% vs -4.60% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 39.78% vs -4.53% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is 46.05% vs -2.31% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is 0.00% vs -61.00% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 133.14% vs 37.30% in Dec 2022

Compare Balance Sheet Results of SIMEC Atlantis Energy Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
44.22
8.48
35.74
421.46%
Shareholder's Funds
44.22
8.48
35.74
421.46%
Minority Interest
2.14
0
2.14
0.00%
Long-Term Borrowings
54.97
0.03
54.94
183,133.33%
Secured Loans
54.97
0.03
54.94
183,133.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6.16
0
6.16
0.00%
Other Long Term Liabilities
20.03
0.12
19.91
16,591.67%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
12.32
0
12.32
0.00%
Total Non-Current Liabilities
63.31
0.12
63.19
52,658.33%
Current Liabilities
Trade Payables
1.39
0.11
1.28
1,163.64%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
12.32
0
12.32
0.00%
Total Current Liabilities
19.26
0.51
18.75
3,676.47%
Total Liabilities
128.94
9.11
119.83
1,315.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
110.79
1.24
109.55
8,834.68%
Less: Accumulated Depreciation
0.10
0.08
0.02
25.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
110.69
1.16
109.53
9,442.24%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.39
0
0.39
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
112.55
4.27
108.28
2,535.83%
Current Assets Loans & Advances
Current Investments
0.71
0
0.71
0.00%
Inventories
9.24
0
9.24
0.00%
Sundry Debtors
0.68
0.08
0.60
750.00%
Cash and Bank
3.47
4.35
-0.88
-20.23%
Other Current Assets
15.65
4.84
10.81
223.35%
Short Term Loans and Advances
1.54
0.42
1.12
266.67%
Total Current Assets
16.39
4.84
11.55
238.64%
Net Current Assets (Including Current Investments)
-2.87
4.34
-7.21
-166.13%
Total Current Assets Excluding Current Investments
16.39
4.84
11.55
238.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
128.94
9.11
119.83
1,315.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
54.97
0.03
54.94
183,133.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 43.28 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.32% vs -4.60% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.03 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 39.78% vs -4.53% in Dec 2022

Annual - Fixed Assets
Fixed Assets 110.69 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 46.05% vs -2.31% in Dec 2022

Annual - Investments
Investments 0.39 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 0.00% vs -61.00% in Dec 2022

Annual - Current Assets
Current Assets 16.39 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 133.14% vs 37.30% in Dec 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."