Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,377.35
1,416.67
1,556.78
1,971.05
1,950.42
3,106.29
Shareholder's Funds
1,377.35
1,416.67
1,556.78
1,971.05
1,950.42
3,106.29
Minority Interest
48.24
49.89
45.99
36.75
50.14
48.82
Long-Term Borrowings
729.35
524.67
302.57
368.72
219.83
765.00
Secured Loans
729.35
524.67
302.57
368.72
219.83
765.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-18.25
-24.10
-24.38
-39.91
-41.87
-43.85
Other Long Term Liabilities
40.83
69.16
98.45
108.39
178.17
5.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
40.83
69.16
98.45
108.39
178.17
5.45
Current Liabilities
Trade Payables
277.06
152.29
155.90
224.90
283.93
238.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,401.93
962.31
718.46
833.87
770.42
1,404.97
Total Liabilities
2,869.69
2,499.50
2,421.29
2,951.80
2,951.04
4,567.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
67.54
90.00
116.70
155.91
237.20
17.24
Less: Accumulated Depreciation
9.17
9.45
12.51
13.11
12.78
13.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
58.37
80.54
104.19
142.80
224.42
4.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
57.99
67.42
94.78
102.35
101.06
170.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
169.36
235.53
319.83
777.72
871.83
1,935.52
Current Assets Loans & Advances
Current Investments
15.22
21.08
125.59
102.45
89.18
126.99
Inventories
52.73
29.65
34.96
33.72
16.08
134.47
Sundry Debtors
1,716.59
1,436.29
1,180.55
934.73
954.77
969.15
Cash and Bank
366.71
329.42
379.33
791.52
613.96
1,097.60
Other Current Assets
2,277.30
1,898.42
1,788.04
1,930.88
1,788.44
2,429.25
Short Term Loans and Advances
126.05
81.99
67.62
68.46
114.45
101.03
Total Current Assets
2,700.33
2,263.97
2,101.46
2,174.09
2,079.21
2,632.03
Net Current Assets (Including Current Investments)
1,298.40
1,301.66
1,383.00
1,340.22
1,308.79
1,227.06
Total Current Assets Excluding Current Investments
2,700.33
2,263.97
2,101.46
2,174.09
2,079.21
2,632.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,869.69
2,499.50
2,421.29
2,951.80
2,951.04
4,567.55
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
729.35
524.67
302.57
368.72
219.83
765.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Simei Media Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,377.35
0
1,377.35
0.00%
Shareholder's Funds
1,377.35
0
1,377.35
0.00%
Minority Interest
48.24
0
48.24
0.00%
Long-Term Borrowings
729.35
0
729.35
0.00%
Secured Loans
729.35
0
729.35
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-18.25
0
-18.25
0.00%
Other Long Term Liabilities
40.83
0
40.83
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
40.83
0
40.83
0.00%
Current Liabilities
Trade Payables
277.06
0
277.06
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,401.93
0
1,401.93
0.00%
Total Liabilities
2,869.69
0
2,869.69
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
67.54
0
67.54
0.00%
Less: Accumulated Depreciation
9.17
0
9.17
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
58.37
0
58.37
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
57.99
0
57.99
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
169.36
0
169.36
0.00%
Current Assets Loans & Advances
Current Investments
15.22
0
15.22
0.00%
Inventories
52.73
0
52.73
0.00%
Sundry Debtors
1,716.59
0
1,716.59
0.00%
Cash and Bank
366.71
0
366.71
0.00%
Other Current Assets
2,277.30
0
2,277.30
0.00%
Short Term Loans and Advances
126.05
0
126.05
0.00%
Total Current Assets
2,700.33
0
2,700.33
0.00%
Net Current Assets (Including Current Investments)
1,298.40
0
1,298.40
0.00%
Total Current Assets Excluding Current Investments
2,700.33
0
2,700.33
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,869.69
0
2,869.69
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
729.35
0
729.35
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






