Simm. Marshall

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE657D01021
  • NSEID:
  • BSEID: 507998
INR
229.00
1.1 (0.48%)
BSENSE

Sep 22, 12:49 PM

BSE+NSE Vol: 2.69 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2.24
2.24
2.24
2.24
2.24
2.24
Share Warrants & Outstandings
Total Reserve
56.09
41.74
33.66
30.29
32.60
37.85
Shareholder's Funds
58.33
43.98
35.90
32.53
34.84
40.09
Minority Interest
0.10
0.10
0.10
0.10
0.10
0.10
Long-Term Borrowings
15.12
17.82
17.36
15.33
20.47
21.87
Secured Loans
6.53
9.23
8.77
6.74
11.88
14.78
Unsecured Loans
8.59
8.59
8.59
8.59
8.59
7.09
Deferred Tax Assets / Liabilities
-0.36
-1.70
-1.72
-1.76
-1.83
-1.81
Other Long Term Liabilities
39.21
38.78
38.53
38.24
37.93
37.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.71
1.69
1.14
1.13
1.15
0.91
Total Non-Current Liabilities
55.69
56.59
55.30
52.94
57.72
58.58
Current Liabilities
Trade Payables
34.54
35.84
30.10
39.24
32.00
36.67
Other Current Liabilities
5.18
3.35
4.01
4.49
3.43
5.53
Short Term Borrowings
12.80
29.10
30.48
31.98
31.40
32.18
Short Term Provisions
1.69
3.61
3.18
3.44
3.76
2.39
Total Current Liabilities
54.21
71.91
67.78
79.15
70.60
76.77
Total Liabilities
168.33
172.57
159.08
164.72
163.26
175.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
87.15
85.74
71.68
69.39
68.83
68.47
Less: Accumulated Depreciation
49.33
43.18
36.82
31.55
26.32
21.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37.82
42.56
34.86
37.84
42.51
46.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.81
0.63
5.22
0.21
0.08
0.20
Intangible assets under development
0.15
0.24
0.09
0.03
0.02
0.02
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.28
0.24
0.16
Long Term Loans & Advances
2.13
2.03
4.59
2.61
3.19
3.19
Other Non Current Assets
0.01
0.01
0.00
0.01
0.01
0.03
Total Non-Current Assets
75.74
76.75
77.33
74.83
81.19
86.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.59
61.52
55.16
61.48
53.09
56.47
Sundry Debtors
33.39
30.50
22.64
25.01
25.54
27.28
Cash and Bank
0.09
0.15
0.15
0.32
0.34
0.58
Other Current Assets
2.23
2.44
2.13
1.99
2.43
2.65
Short Term Loans and Advances
1.29
1.21
1.68
1.08
0.66
1.60
Total Current Assets
92.59
95.83
81.75
89.89
82.06
88.58
Net Current Assets (Including Current Investments)
38.38
23.91
13.98
10.74
11.47
11.81
Total Current Assets Excluding Current Investments
92.59
95.83
81.75
89.89
82.06
88.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
168.33
172.57
159.08
164.72
163.26
175.55
Contingent Liabilities
2.78
0.24
0.31
0.34
0.80
0.72
Total Debt
27.92
46.92
47.84
47.31
51.87
54.06
Book Value per share (adjusted)
52.08
39.26
32.06
29.04
31.11
35.8
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -40.49% vs -1.92% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 1.11% vs 0.65% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -10.56% vs 7.76% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -3.38% vs 17.22% in Mar 2025

Compare Balance Sheet Results of Simm. Marshall
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.24
16.60
-14.36
-86.51%
Share Warrants & Outstandings
Total Reserve
56.09
34.58
21.51
62.20%
Shareholder's Funds
58.33
51.18
7.15
13.97%
Minority Interest
0.10
0.00
0.10
0.00%
Long-Term Borrowings
15.12
22.38
-7.26
-32.44%
Secured Loans
6.53
0.00
6.53
0.00%
Unsecured Loans
8.59
22.38
-13.79
-61.62%
Deferred Tax Assets / Liabilities
-0.36
1.78
-2.14
-120.22%
Other Long Term Liabilities
39.21
0.00
39.21
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.71
0.00
1.71
0.00%
Total Non-Current Liabilities
55.69
24.17
31.52
130.41%
Current Liabilities
Trade Payables
34.54
2.81
31.73
1,129.18%
Other Current Liabilities
5.18
12.08
-6.90
-57.12%
Short Term Borrowings
12.80
6.51
6.29
96.62%
Short Term Provisions
1.69
0.00
1.69
0.00%
Total Current Liabilities
54.21
21.40
32.81
153.32%
Total Liabilities
168.33
96.75
71.58
73.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.15
59.79
27.36
45.76%
Less: Accumulated Depreciation
49.33
0.00
49.33
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.82
59.79
-21.97
-36.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.81
0.00
0.81
0.00%
Intangible assets under development
0.15
0.00
0.15
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.11
-0.10
-90.91%
Long Term Loans & Advances
2.13
0.00
2.13
0.00%
Other Non Current Assets
0.01
0.20
-0.19
-95.00%
Total Non-Current Assets
75.74
60.11
15.63
26.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
55.59
12.43
43.16
347.22%
Sundry Debtors
33.39
16.06
17.33
107.91%
Cash and Bank
0.09
0.52
-0.43
-82.69%
Other Current Assets
2.23
7.62
-5.39
-70.73%
Short Term Loans and Advances
1.29
0.03
1.26
4,200.00%
Total Current Assets
92.59
36.65
55.94
152.63%
Net Current Assets (Including Current Investments)
38.38
15.25
23.13
151.67%
Total Current Assets Excluding Current Investments
92.59
36.65
55.94
152.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
168.33
96.75
71.58
73.98%
Contingent Liabilities
2.78
0.00
2.78
0.00%
Total Debt
27.92
28.90
-0.98
-3.39%
Book Value per share (adjusted)
52.08
30.83
21.25
68.93%
Annual - Borrowings
Borrowings 27.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -40.49% vs -1.92% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 39.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.11% vs 0.65% in Mar 2025

Annual - Fixed Assets
Fixed Assets 38.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.56% vs 7.76% in Mar 2025

Annual - Investments
Investments 0.01 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 92.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.38% vs 17.22% in Mar 2025