Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,805.35
1,679.75
1,413.38
1,184.00
980.94
891.96
Shareholder's Funds
1,805.35
1,679.75
1,413.38
1,184.00
980.94
891.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
404.48
496.25
588.58
8.77
9.53
8.52
Secured Loans
404.48
496.25
588.58
8.77
9.53
8.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
90.30
98.17
0.00
0.00
0.00
0.00
Other Long Term Liabilities
194.12
204.93
187.49
55.53
57.56
44.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
556.69
663.72
742.03
55.53
57.56
44.50
Current Liabilities
Trade Payables
100.97
107.52
97.84
57.22
48.27
33.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
366.35
361.26
348.56
244.60
194.06
158.91
Total Liabilities
2,736.17
2,704.72
2,503.97
1,484.12
1,232.57
1,095.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,141.91
962.38
851.60
707.55
678.44
631.04
Less: Accumulated Depreciation
516.32
474.97
432.39
0.00
377.46
346.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
625.59
487.40
419.21
305.31
300.98
284.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.80
7.40
0.00
0.00
2.47
2.48
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
28.02
29.59
46.92
19.69
13.34
10.58
Total Non-Current Assets
1,559.85
1,392.28
1,324.72
485.29
479.43
454.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
593.17
551.58
556.80
443.76
283.74
251.91
Sundry Debtors
284.39
283.98
269.12
231.02
165.13
139.36
Cash and Bank
239.37
429.82
300.74
301.15
274.64
230.21
Other Current Assets
1,116.94
1,265.37
1,126.67
975.93
723.51
621.48
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,176.32
1,312.44
1,179.25
998.84
753.14
640.91
Net Current Assets (Including Current Investments)
809.97
951.18
830.69
754.23
559.08
482.00
Total Current Assets Excluding Current Investments
1,176.32
1,312.44
1,179.25
998.84
753.14
640.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,736.17
2,704.72
2,503.97
1,484.12
1,232.57
1,095.37
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
404.48
496.25
588.58
8.77
9.53
8.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -20.97% vs -17.27% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -5.27% vs 9.30% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 28.35% vs 16.27% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 154.05% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -10.37% vs 11.29% in Dec 2023
Compare Balance Sheet Results of Simpson Manufacturing Co., Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,805.35
2,422.00
-616.65
-25.46%
Shareholder's Funds
1,805.35
2,422.00
-616.65
-25.46%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
404.48
2,704.80
-2,300.32
-85.05%
Secured Loans
404.48
2,704.80
-2,300.32
-85.05%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
90.30
98.00
-7.70
-7.86%
Other Long Term Liabilities
194.12
363.80
-169.68
-46.64%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
556.69
2,537.50
-1,980.81
-78.06%
Current Liabilities
Trade Payables
100.97
513.90
-412.93
-80.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
366.35
1,602.30
-1,235.95
-77.14%
Total Liabilities
2,736.17
6,561.80
-3,825.63
-58.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,141.91
2,164.80
-1,022.89
-47.25%
Less: Accumulated Depreciation
516.32
1,017.50
-501.18
-49.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
625.59
1,147.30
-521.71
-45.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18.80
5.90
12.90
218.64%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
28.02
92.60
-64.58
-69.74%
Total Non-Current Assets
1,559.85
4,554.40
-2,994.55
-65.75%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
593.17
960.30
-367.13
-38.23%
Sundry Debtors
284.39
514.40
-230.01
-44.71%
Cash and Bank
239.37
382.40
-143.03
-37.40%
Other Current Assets
1,116.94
1,857.10
-740.16
-39.86%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,176.32
2,007.40
-831.08
-41.40%
Net Current Assets (Including Current Investments)
809.97
405.10
404.87
99.94%
Total Current Assets Excluding Current Investments
1,176.32
2,007.40
-831.08
-41.40%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,736.17
6,561.80
-3,825.63
-58.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
404.48
2,704.80
-2,300.32
-85.05%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 362.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.97% vs -17.27% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 194.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.27% vs 9.30% in Dec 2023
Annual - Fixed Assets
Fixed Assets 625.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.35% vs 16.27% in Dec 2023
Annual - Investments
Investments 18.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 154.05% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 1,176.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.37% vs 11.29% in Dec 2023






