Siniora Food Industries Plc

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JO4122211017
JOD
4.50
-0.34 (-7.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
52.85
38.99
39.24
35.06
40.96
36.41
Shareholder's Funds
52.85
38.99
39.24
35.06
40.96
36.41
Minority Interest
3.59
3.59
4.26
3.34
0.00
0.00
Long-Term Borrowings
76.85
60.47
56.79
42.42
13.49
16.93
Secured Loans
76.85
60.47
56.79
42.42
13.49
16.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.17
3.20
1.38
-0.40
-0.29
-0.25
Other Long Term Liabilities
13.3
11.78
7.26
4.33
3.46
2.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.60
4.43
4.03
3.65
2.99
2.53
Total Non-Current Liabilities
70.02
35.27
34.78
28.50
9.70
12.86
Current Liabilities
Trade Payables
10.61
10.23
12.26
8.35
5.08
5.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.60
4.43
4.03
3.65
2.99
2.53
Total Current Liabilities
43.43
58.78
49.23
33.84
17.91
18.14
Total Liabilities
169.89
136.63
127.51
100.74
68.57
67.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
111.92
99.61
91.91
77.50
66.03
63.16
Less: Accumulated Depreciation
43.71
41.83
38.19
33.31
30.07
27.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
68.21
57.78
53.72
44.18
35.96
35.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
90.15
76.04
71.49
57.98
42.60
42.06
Current Assets Loans & Advances
Current Investments
1.92
1.13
0.61
1.50
0.00
0.00
Inventories
27.33
23.42
23.81
17.12
12.17
10.99
Sundry Debtors
30.23
28.61
24.62
20.00
10.76
10.62
Cash and Bank
2.51
1.94
2.52
1.53
1.33
1.39
Other Current Assets
68.11
58.87
54.63
41.48
25.23
24.55
Short Term Loans and Advances
6.11
3.76
3.05
1.34
0.97
1.56
Total Current Assets
79.74
60.59
56.02
42.76
25.97
25.34
Net Current Assets (Including Current Investments)
36.31
1.81
6.79
8.92
8.06
7.20
Total Current Assets Excluding Current Investments
79.74
60.59
56.02
42.76
25.97
25.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
169.89
136.63
127.51
100.74
68.57
67.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
76.85
60.47
56.79
42.42
13.49
16.93
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 141.46% vs -14.64% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 12.90% vs 62.26% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 18.05% vs 7.56% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 31.61% vs 8.16% in Dec 2023

Compare Balance Sheet Results of Siniora Food Industries Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JOD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
52.85
19.00
33.85
178.16%
Shareholder's Funds
52.85
19.00
33.85
178.16%
Minority Interest
3.59
0
3.59
0.00%
Long-Term Borrowings
76.85
21.23
55.62
261.99%
Secured Loans
76.85
21.23
55.62
261.99%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.17
0
4.17
0.00%
Other Long Term Liabilities
13.30
34.00
-20.70
-60.88%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.60
0
4.60
0.00%
Total Non-Current Liabilities
70.02
45.26
24.76
54.71%
Current Liabilities
Trade Payables
10.61
23.27
-12.66
-54.40%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.60
0
4.60
0.00%
Total Current Liabilities
43.43
36.43
7.00
19.21%
Total Liabilities
169.89
100.68
69.21
68.74%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
111.92
99.44
12.48
12.55%
Less: Accumulated Depreciation
43.71
26.93
16.78
62.31%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
68.21
72.50
-4.29
-5.92%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.02
-0.02
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
90.15
72.52
17.63
24.31%
Current Assets Loans & Advances
Current Investments
1.92
0
1.92
0.00%
Inventories
27.33
16.11
11.22
69.65%
Sundry Debtors
30.23
4.87
25.36
520.74%
Cash and Bank
2.51
1.78
0.73
41.01%
Other Current Assets
68.11
25.77
42.34
164.30%
Short Term Loans and Advances
6.11
3.01
3.10
102.99%
Total Current Assets
79.74
28.15
51.59
183.27%
Net Current Assets (Including Current Investments)
36.31
-8.27
44.58
539.06%
Total Current Assets Excluding Current Investments
79.74
28.15
51.59
183.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
169.89
100.68
69.21
68.74%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
76.85
21.23
55.62
261.99%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 56.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 141.46% vs -14.64% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.90% vs 62.26% in Dec 2023

Annual - Fixed Assets
Fixed Assets 68.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.05% vs 7.56% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 79.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.61% vs 8.16% in Dec 2023