Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
949.79
1,091.06
1,197.74
1,240.08
798.90
531.92
Shareholder's Funds
949.79
1,091.06
1,197.74
1,240.08
798.90
531.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
108.61
154.43
31.09
62.41
23.19
26.06
Secured Loans
108.61
154.43
31.09
62.41
23.19
26.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
96.74
132.10
135.60
156.88
0.08
0.13
Other Long Term Liabilities
116.87
152.75
203.12
183.05
37.97
47.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.97
2.73
1.13
1.17
7.16
0.00
Total Non-Current Liabilities
128.96
172.67
227.04
190.06
48.97
62.17
Current Liabilities
Trade Payables
47.91
27.52
37.73
39.26
21.83
14.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.97
2.73
1.13
1.17
7.16
0.00
Total Current Liabilities
252.24
238.59
81.14
140.97
103.50
53.09
Total Liabilities
1,330.99
1,502.33
1,505.92
1,571.10
951.38
647.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
99.22
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
37.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
74.89
86.89
90.83
102.59
101.54
61.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.36
1.06
0.52
0.35
0.17
0.00
Total Non-Current Assets
1,099.47
1,299.01
1,300.46
1,402.99
420.74
343.74
Current Assets Loans & Advances
Current Investments
13.80
0.00
15.17
8.52
133.13
0.00
Inventories
10.65
24.93
36.36
28.98
23.50
14.78
Sundry Debtors
143.12
133.02
100.46
47.37
28.28
22.36
Cash and Bank
29.66
17.77
25.52
47.17
304.12
249.45
Other Current Assets
214.67
191.14
193.63
149.05
523.59
295.32
Short Term Loans and Advances
17.45
15.43
16.12
17.00
34.58
8.73
Total Current Assets
231.52
203.32
205.46
168.11
530.64
303.45
Net Current Assets (Including Current Investments)
-20.72
-35.27
124.31
27.14
427.14
250.36
Total Current Assets Excluding Current Investments
231.52
203.32
205.46
168.11
530.64
303.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,330.99
1,502.33
1,505.92
1,571.10
951.38
647.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
108.61
154.43
31.09
62.41
23.19
26.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Sivers Semiconductors AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
949.79
467.43
482.36
103.19%
Shareholder's Funds
949.79
467.43
482.36
103.19%
Minority Interest
0
2.21
-2.21
-100.00%
Long-Term Borrowings
108.61
385.99
-277.38
-71.86%
Secured Loans
108.61
385.99
-277.38
-71.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
96.74
6.70
90.04
1,343.88%
Other Long Term Liabilities
116.87
297.18
-180.31
-60.67%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3.97
24.25
-20.28
-83.63%
Total Non-Current Liabilities
128.96
352.48
-223.52
-63.41%
Current Liabilities
Trade Payables
47.91
239.71
-191.80
-80.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3.97
24.25
-20.28
-83.63%
Total Current Liabilities
252.24
936.72
-684.48
-73.07%
Total Liabilities
1,330.99
1,758.84
-427.85
-24.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
507.40
-507.40
-100.00%
Less: Accumulated Depreciation
0
101.49
-101.49
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
74.89
405.91
-331.02
-81.55%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
21.61
-21.61
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.36
0
1.36
0.00%
Total Non-Current Assets
1,099.47
977.61
121.86
12.47%
Current Assets Loans & Advances
Current Investments
13.80
0
13.80
0.00%
Inventories
10.65
99.58
-88.93
-89.31%
Sundry Debtors
143.12
272.70
-129.58
-47.52%
Cash and Bank
29.66
230.29
-200.63
-87.12%
Other Current Assets
214.67
726.63
-511.96
-70.46%
Short Term Loans and Advances
17.45
124.06
-106.61
-85.93%
Total Current Assets
231.52
781.23
-549.71
-70.36%
Net Current Assets (Including Current Investments)
-20.72
-155.49
134.77
86.67%
Total Current Assets Excluding Current Investments
231.52
781.23
-549.71
-70.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,330.99
1,758.84
-427.85
-24.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
108.61
385.99
-277.38
-71.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






