Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,182.80
1,197.74
1,240.08
798.90
531.92
288.53
Shareholder's Funds
1,182.80
1,197.74
1,240.08
798.90
531.92
288.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
154.38
31.09
62.41
23.19
26.06
64.19
Secured Loans
154.38
31.09
62.41
23.19
26.06
64.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
132.10
135.60
156.88
0.08
0.13
0.17
Other Long Term Liabilities
149.35
203.12
183.05
37.97
47.17
28.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.60
1.13
1.17
7.16
0.00
4.80
Total Non-Current Liabilities
169.27
227.04
190.06
48.97
62.17
28.09
Current Liabilities
Trade Payables
26.86
37.73
39.26
21.83
14.25
13.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.60
1.13
1.17
7.16
0.00
4.80
Total Current Liabilities
222.74
81.14
140.97
103.50
53.09
107.64
Total Liabilities
1,574.81
1,505.92
1,571.10
951.38
647.19
424.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
99.22
91.51
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
37.85
33.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
84.44
90.83
102.59
101.54
61.37
57.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.06
0.52
0.35
0.17
0.00
0.00
Total Non-Current Assets
1,334.08
1,300.46
1,402.99
420.74
343.74
324.10
Current Assets Loans & Advances
Current Investments
0.00
15.17
8.52
133.13
0.00
0.00
Inventories
42.25
36.36
28.98
23.50
14.78
9.84
Sundry Debtors
155.01
100.46
47.37
28.28
22.36
20.82
Cash and Bank
17.77
25.52
47.17
304.12
249.45
52.23
Other Current Assets
230.45
193.63
149.05
523.59
295.32
96.42
Short Term Loans and Advances
15.42
16.12
17.00
34.58
8.73
13.54
Total Current Assets
240.73
205.46
168.11
530.64
303.45
100.17
Net Current Assets (Including Current Investments)
17.99
124.31
27.14
427.14
250.36
-7.47
Total Current Assets Excluding Current Investments
240.73
205.46
168.11
530.64
303.45
100.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,574.81
1,505.92
1,571.10
951.38
647.19
424.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
154.38
31.09
62.41
23.19
26.06
64.19
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -16.72% vs 241.71% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -26.47% vs 10.96% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -7.04% vs -11.46% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 17.17% vs 22.22% in Dec 2023
Compare Balance Sheet Results of Sivers Semiconductors AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,182.80
747.56
435.24
58.22%
Shareholder's Funds
1,182.80
747.56
435.24
58.22%
Minority Interest
0
8.30
-8.30
-100.00%
Long-Term Borrowings
154.38
312.47
-158.09
-50.59%
Secured Loans
154.38
312.47
-158.09
-50.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
132.10
19.99
112.11
560.83%
Other Long Term Liabilities
149.35
330.15
-180.80
-54.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.60
5.23
-4.63
-88.53%
Total Non-Current Liabilities
169.27
447.98
-278.71
-62.21%
Current Liabilities
Trade Payables
26.86
225.16
-198.30
-88.07%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.60
5.23
-4.63
-88.53%
Total Current Liabilities
222.74
882.90
-660.16
-74.77%
Total Liabilities
1,574.81
2,086.75
-511.94
-24.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
84.44
245.88
-161.44
-65.66%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
48.84
-48.84
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.06
0
1.06
0.00%
Total Non-Current Assets
1,334.08
1,112.03
222.05
19.97%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
42.25
166.91
-124.66
-74.69%
Sundry Debtors
155.01
440.59
-285.58
-64.82%
Cash and Bank
17.77
234.99
-217.22
-92.44%
Other Current Assets
230.45
842.48
-612.03
-72.65%
Short Term Loans and Advances
15.42
0
15.42
0.00%
Total Current Assets
240.73
974.72
-733.99
-75.30%
Net Current Assets (Including Current Investments)
17.99
91.82
-73.83
-80.41%
Total Current Assets Excluding Current Investments
240.73
974.72
-733.99
-75.30%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,574.81
2,086.75
-511.94
-24.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
154.38
312.47
-158.09
-50.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.72% vs 241.71% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 149.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.47% vs 10.96% in Dec 2023
Annual - Fixed Assets
Fixed Assets 84.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.04% vs -11.46% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 240.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.17% vs 22.22% in Dec 2023






