Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,540.77
1,366.97
1,233.40
1,110.87
1,034.52
917.16
Shareholder's Funds
1,540.77
1,366.97
1,233.40
1,110.87
1,034.52
917.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,977.16
1,829.68
1,747.17
1,655.90
1,595.04
1,538.91
Secured Loans
1,977.16
1,829.68
1,747.17
1,655.90
1,595.04
1,538.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
307.89
276.04
238.53
218.16
200.45
191.42
Other Long Term Liabilities
1544.79
1396.99
1323.22
972.43
833.47
834.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
45.88
45.06
46.84
59.74
94.51
126.22
Total Non-Current Liabilities
3,411.61
3,103.89
2,849.92
2,464.39
2,326.40
2,122.27
Current Liabilities
Trade Payables
75.43
56.26
46.12
29.58
30.39
34.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
45.88
45.06
46.84
59.74
94.51
126.22
Total Current Liabilities
273.38
261.17
342.97
268.32
203.27
350.80
Total Liabilities
5,225.76
4,732.04
4,426.29
3,843.58
3,564.20
3,390.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,002.52
4,473.46
4,116.31
3,818.12
3,597.34
3,344.88
Less: Accumulated Depreciation
1,079.17
994.37
966.54
1,207.39
1,120.49
1,031.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,923.35
3,479.09
3,149.76
2,610.72
2,476.85
2,313.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21.29
19.30
29.57
55.69
49.32
50.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
282.44
252.95
243.97
253.36
171.02
170.84
Total Non-Current Assets
5,035.17
4,541.33
4,227.90
3,685.20
3,430.11
3,262.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
131.44
129.53
117.41
104.89
97.72
91.78
Cash and Bank
20.69
11.11
9.72
12.34
12.12
9.27
Other Current Assets
162.56
153.65
136.01
122.80
116.89
112.36
Short Term Loans and Advances
10.43
13.01
8.87
5.56
7.04
11.31
Total Current Assets
190.59
190.71
198.39
158.39
134.09
127.33
Net Current Assets (Including Current Investments)
-82.78
-70.46
-144.58
-109.94
-69.19
-223.46
Total Current Assets Excluding Current Investments
190.59
190.71
198.39
158.39
134.09
127.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,225.76
4,732.04
4,426.29
3,843.58
3,564.20
3,390.22
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,977.16
1,829.68
1,747.17
1,655.90
1,595.04
1,538.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of SJW Group
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,540.77
1,689.40
-148.63
-8.80%
Shareholder's Funds
1,540.77
1,689.40
-148.63
-8.80%
Minority Interest
0
2.57
-2.57
-100.00%
Long-Term Borrowings
1,977.16
1,605.45
371.71
23.15%
Secured Loans
1,977.16
1,605.45
371.71
23.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
307.89
450.95
-143.06
-31.72%
Other Long Term Liabilities
1,544.79
2,178.07
-633.28
-29.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
45.88
94.23
-48.35
-51.31%
Total Non-Current Liabilities
3,411.61
3,650.04
-238.43
-6.53%
Current Liabilities
Trade Payables
75.43
178.91
-103.48
-57.84%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
45.88
94.23
-48.35
-51.31%
Total Current Liabilities
273.38
418.16
-144.78
-34.62%
Total Liabilities
5,225.76
5,760.18
-534.42
-9.28%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,002.52
5,881.69
-879.17
-14.95%
Less: Accumulated Depreciation
1,079.17
1,314.45
-235.28
-17.90%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,923.35
4,567.24
-643.89
-14.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
21.29
0
21.29
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
282.44
687.86
-405.42
-58.94%
Total Non-Current Assets
5,035.17
5,405.75
-370.58
-6.86%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
19.78
-19.78
-100.00%
Sundry Debtors
131.44
96.00
35.44
36.92%
Cash and Bank
20.69
97.37
-76.68
-78.75%
Other Current Assets
162.56
334.67
-172.11
-51.43%
Short Term Loans and Advances
10.43
121.52
-111.09
-91.42%
Total Current Assets
190.59
354.43
-163.84
-46.23%
Net Current Assets (Including Current Investments)
-82.78
-63.74
-19.04
-29.87%
Total Current Assets Excluding Current Investments
190.59
354.43
-163.84
-46.23%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,225.76
5,760.18
-534.42
-9.28%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,977.16
1,605.45
371.71
23.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






