Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
87.28
215.06
146.17
132.24
127.25
124.42
Shareholder's Funds
87.28
215.06
146.17
132.24
127.25
124.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
52.36
12.56
60.72
60.45
67.05
24.36
Secured Loans
52.36
12.56
60.72
60.45
67.05
24.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.11
-9.89
-25.57
-21.06
-21.00
-21.77
Other Long Term Liabilities
13.57
10.35
17.32
17.34
16.13
29.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.49
2.06
4.34
3.73
3.30
3.54
Total Non-Current Liabilities
15.65
14.45
26.47
29.12
38.46
30.62
Current Liabilities
Trade Payables
52.74
64.67
81.20
79.08
75.55
87.53
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.49
2.06
4.34
3.73
3.30
3.54
Total Current Liabilities
128.63
112.68
211.42
177.66
156.35
167.29
Total Liabilities
231.56
342.19
384.06
339.02
322.06
322.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
55.04
42.58
64.63
61.00
56.86
63.27
Less: Accumulated Depreciation
28.89
25.04
43.26
41.29
36.30
42.93
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.15
17.54
21.36
19.71
20.56
20.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.78
0.77
1.23
1.27
1.52
1.27
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
62.83
55.00
88.60
84.22
84.26
85.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.07
Inventories
30.27
26.18
72.74
64.08
53.08
59.80
Sundry Debtors
102.74
96.48
165.26
140.47
139.81
137.59
Cash and Bank
24.84
156.03
45.14
39.08
33.42
26.49
Other Current Assets
167.46
286.39
292.41
251.96
234.71
232.50
Short Term Loans and Advances
9.61
7.71
9.27
8.34
8.40
8.54
Total Current Assets
168.73
287.19
295.46
254.80
237.79
236.38
Net Current Assets (Including Current Investments)
40.10
174.52
84.04
77.14
81.44
69.09
Total Current Assets Excluding Current Investments
168.73
287.19
295.46
254.80
237.79
236.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
231.56
342.19
384.06
339.02
322.06
322.33
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
52.36
12.56
60.72
60.45
67.05
24.36
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of SKAKO A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
87.28
0
87.28
0.00%
Shareholder's Funds
87.28
0
87.28
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
52.36
0
52.36
0.00%
Secured Loans
52.36
0
52.36
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-10.11
0
-10.11
0.00%
Other Long Term Liabilities
13.57
0
13.57
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.49
0
1.49
0.00%
Total Non-Current Liabilities
15.65
0
15.65
0.00%
Current Liabilities
Trade Payables
52.74
0
52.74
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.49
0
1.49
0.00%
Total Current Liabilities
128.63
0
128.63
0.00%
Total Liabilities
231.56
0
231.56
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
55.04
0
55.04
0.00%
Less: Accumulated Depreciation
28.89
0
28.89
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26.15
0
26.15
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.78
0
0.78
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
62.83
0
62.83
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
30.27
0
30.27
0.00%
Sundry Debtors
102.74
0
102.74
0.00%
Cash and Bank
24.84
0
24.84
0.00%
Other Current Assets
167.46
0
167.46
0.00%
Short Term Loans and Advances
9.61
0
9.61
0.00%
Total Current Assets
168.73
0
168.73
0.00%
Net Current Assets (Including Current Investments)
40.10
0
40.10
0.00%
Total Current Assets Excluding Current Investments
168.73
0
168.73
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
231.56
0
231.56
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
52.36
0
52.36
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






