Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,655.77
3,455.98
3,357.18
2,758.30
2,511.02
2,545.64
Shareholder's Funds
3,655.77
3,455.98
3,357.18
2,758.30
2,511.02
2,545.64
Minority Interest
1.03
1.44
2.13
15.72
49.51
56.42
Long-Term Borrowings
2,110.87
2,411.71
1,742.22
1,804.05
2,040.34
1,745.67
Secured Loans
2,110.87
2,411.71
1,742.22
1,804.05
2,040.34
1,745.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
224.20
195.03
196.27
126.45
186.36
193.65
Other Long Term Liabilities
2165.22
2103.71
2080.39
1542.16
863.41
240.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.11
18.40
17.34
14.68
24.55
14.37
Total Non-Current Liabilities
3,139.10
3,224.09
3,381.22
2,689.25
2,352.41
1,828.67
Current Liabilities
Trade Payables
177.00
188.04
223.16
154.35
147.24
118.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.11
18.40
17.34
14.68
24.55
14.37
Total Current Liabilities
1,885.99
2,052.97
1,234.05
1,424.33
1,113.48
636.49
Total Liabilities
8,681.89
8,734.48
7,974.57
6,887.60
6,026.42
5,067.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10,832.74
10,550.35
9,757.82
8,429.78
8,310.21
7,412.01
Less: Accumulated Depreciation
4,033.36
3,823.45
3,590.37
3,404.73
3,710.85
3,764.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,799.37
6,726.91
6,167.45
5,025.06
4,599.36
3,647.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
869.82
961.88
995.06
869.24
649.91
675.83
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
7,906.56
7,902.08
7,361.22
6,086.02
5,434.04
4,516.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
415.02
390.99
295.90
198.67
230.00
164.18
Sundry Debtors
35.19
38.80
37.83
30.58
16.52
51.20
Cash and Bank
24.63
31.07
24.61
26.56
59.57
71.25
Other Current Assets
637.38
689.79
512.14
420.95
543.30
483.48
Short Term Loans and Advances
162.53
228.94
153.79
165.14
237.22
196.85
Total Current Assets
775.33
832.40
613.35
801.59
592.38
550.73
Net Current Assets (Including Current Investments)
-1,110.66
-1,220.56
-620.70
-622.74
-521.11
-85.76
Total Current Assets Excluding Current Investments
775.33
832.40
613.35
801.59
592.38
550.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,681.89
8,734.48
7,974.57
6,887.60
6,026.42
5,067.22
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,110.87
2,411.71
1,742.22
1,804.05
2,040.34
1,745.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is -13.08% vs -13.87% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is 2.92% vs 1.12% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is 1.08% vs 9.07% in Aug 2023
Investments
YoY Growth in year ended Aug 2024 is -9.57% vs -3.33% in Aug 2023
Current Assets
YoY Growth in year ended Aug 2024 is -6.86% vs 35.71% in Aug 2023
Compare Balance Sheet Results of SkiStar AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,655.77
3,265.00
390.77
11.97%
Shareholder's Funds
3,655.77
3,265.00
390.77
11.97%
Minority Interest
1.03
107.00
-105.97
-99.04%
Long-Term Borrowings
2,110.87
3,628.00
-1,517.13
-41.82%
Secured Loans
2,110.87
3,628.00
-1,517.13
-41.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
224.20
-642.00
866.20
134.92%
Other Long Term Liabilities
2,165.22
42,785.00
-40,619.78
-94.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.11
911.00
-891.89
-97.90%
Total Non-Current Liabilities
3,139.10
43,759.00
-40,619.90
-92.83%
Current Liabilities
Trade Payables
177.00
864.00
-687.00
-79.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.11
911.00
-891.89
-97.90%
Total Current Liabilities
1,885.99
6,711.00
-4,825.01
-71.90%
Total Liabilities
8,681.89
53,842.00
-45,160.11
-83.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10,832.74
0
10,832.74
0.00%
Less: Accumulated Depreciation
4,033.36
0
4,033.36
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,799.37
43,920.00
-37,120.63
-84.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
869.82
60.00
809.82
1,349.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
7,906.56
51,772.00
-43,865.44
-84.73%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
415.02
143.00
272.02
190.22%
Sundry Debtors
35.19
533.00
-497.81
-93.40%
Cash and Bank
24.63
846.00
-821.37
-97.09%
Other Current Assets
637.38
1,695.00
-1,057.62
-62.40%
Short Term Loans and Advances
162.53
173.00
-10.47
-6.05%
Total Current Assets
775.33
2,070.00
-1,294.67
-62.54%
Net Current Assets (Including Current Investments)
-1,110.66
-4,641.00
3,530.34
76.07%
Total Current Assets Excluding Current Investments
775.33
2,070.00
-1,294.67
-62.54%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,681.89
53,842.00
-45,160.11
-83.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,110.87
3,628.00
-1,517.13
-41.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 973.88 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -13.08% vs -13.87% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,165.22 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 2.92% vs 1.12% in Aug 2023
Annual - Fixed Assets
Fixed Assets 6,799.37 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 1.08% vs 9.07% in Aug 2023
Annual - Investments
Investments 869.82 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -9.57% vs -3.33% in Aug 2023
Annual - Current Assets
Current Assets 775.33 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -6.86% vs 35.71% in Aug 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
