Skyfame Realty (Holdings) Ltd.

  • Market Cap: Micro Cap
  • Industry: Real Estate Development
  • ISIN: BMG8220B1476
HKD
0.01
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-3,180.78
674.10
5,171.16
5,154.81
3,958.90
3,322.34
Shareholder's Funds
-3,180.78
674.10
5,171.16
5,154.81
3,958.90
3,322.34
Minority Interest
764.30
1,242.54
1,703.23
530.05
235.88
444.89
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
74.38
-128.97
191.39
418.75
560.13
649.10
Other Long Term Liabilities
11392.33
14375.76
16714.03
18456.62
14364.3
13207.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5,903.13
5,893.26
6,484.27
7,994.79
5,499.47
4,721.38
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
19,403.69
21,342.27
24,289.13
20,777.13
15,867.63
15,729.14
Total Liabilities
22,890.35
29,152.17
37,647.80
34,456.77
25,561.88
24,217.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
423.74
536.85
1,253.94
1,090.49
886.30
894.63
Less: Accumulated Depreciation
129.09
168.39
151.77
127.28
105.85
103.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
294.64
368.46
1,102.17
963.21
780.45
791.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,974.50
3,389.70
4,475.27
4,249.81
4,297.78
3,395.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
22,890.35
29,152.17
37,647.80
34,456.77
25,561.88
24,217.75
Current Assets Loans & Advances
Current Investments
0.00
0.00
277.63
917.95
0.00
0.00
Inventories
9,752.91
16,067.19
19,529.11
19,126.86
14,534.53
13,340.32
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
290.12
647.73
5,150.71
2,730.77
2,135.00
3,519.93
Other Current Assets
13,835.95
24,680.20
31,666.10
28,967.48
20,337.56
19,983.66
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
13,835.95
24,680.20
31,666.10
28,967.48
20,337.56
19,983.66
Net Current Assets (Including Current Investments)
-5,567.75
3,337.93
7,376.96
8,190.36
4,469.94
4,254.52
Total Current Assets Excluding Current Investments
13,835.95
24,680.20
31,666.10
28,967.48
20,337.56
19,983.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
22,890.35
29,152.17
37,647.80
34,456.77
25,561.88
24,217.75
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,615.00
5,480.96
5,958.71
7,351.81
4,844.28
4,030.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is 8.20% vs -8.53% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is -20.75% vs -13.99% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -20.03% vs -66.57% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -12.25% vs -24.26% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is -43.94% vs -22.06% in Dec 2022

Compare Balance Sheet Results of Skyfame Realty (Holdings) Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-3,180.78
909.37
-4,090.15
-449.78%
Shareholder's Funds
-3,180.78
909.37
-4,090.15
-449.78%
Minority Interest
764.30
0
764.30
0.00%
Long-Term Borrowings
0.00
1,455.03
-1,455.03
-100.00%
Secured Loans
0
1,455.03
-1,455.03
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
74.38
-22.54
96.92
429.99%
Other Long Term Liabilities
11,392.33
65.71
11,326.62
17,237.29%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
5,903.13
677.84
5,225.29
770.87%
Current Liabilities
Trade Payables
0
2,046.71
-2,046.71
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
19,403.69
5,059.17
14,344.52
283.54%
Total Liabilities
22,890.35
6,646.38
16,243.97
244.40%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
423.74
1,480.49
-1,056.75
-71.38%
Less: Accumulated Depreciation
129.09
60.48
68.61
113.44%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
294.64
1,420.01
-1,125.37
-79.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,974.50
423.96
2,550.54
601.60%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
22,890.35
1,932.50
20,957.85
1,084.49%
Current Assets Loans & Advances
Current Investments
0
219.42
-219.42
-100.00%
Inventories
9,752.91
0.06
9,752.85
16,254,750.00%
Sundry Debtors
0
1,997.73
-1,997.73
-100.00%
Cash and Bank
290.12
227.44
62.68
27.56%
Other Current Assets
13,835.95
2,468.84
11,367.11
460.42%
Short Term Loans and Advances
0
24.20
-24.20
-100.00%
Total Current Assets
13,835.95
4,713.88
9,122.07
193.52%
Net Current Assets (Including Current Investments)
-5,567.75
-345.29
-5,222.46
-1,512.49%
Total Current Assets Excluding Current Investments
13,835.95
4,713.88
9,122.07
193.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
22,890.35
6,646.38
16,243.97
244.40%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,615.00
1,455.03
4,159.97
285.90%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 13,914.50 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 8.20% vs -8.53% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11,392.33 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -20.75% vs -13.99% in Dec 2022

Annual - Fixed Assets
Fixed Assets 294.64 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -20.03% vs -66.57% in Dec 2022

Annual - Investments
Investments 2,974.50 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -12.25% vs -24.26% in Dec 2022

Annual - Current Assets
Current Assets 13,835.95 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -43.94% vs -22.06% in Dec 2022