Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
149.59
127.32
102.25
101.01
105.35
105.68
Shareholder's Funds
149.59
127.32
102.25
101.01
105.35
105.68
Minority Interest
45.00
51.61
56.37
58.97
59.84
53.28
Long-Term Borrowings
80.33
94.26
113.77
132.55
152.55
116.09
Secured Loans
80.33
94.26
113.77
132.55
152.55
116.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
9.11
10.7
11.69
11.96
11.83
8.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.00
10.08
11.69
11.96
11.71
8.82
Total Non-Current Liabilities
59.18
90.34
109.88
121.82
123.23
111.05
Current Liabilities
Trade Payables
2.17
2.04
2.26
1.89
2.43
2.36
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.00
10.08
11.69
11.96
11.71
8.82
Total Current Liabilities
45.99
26.91
27.02
30.87
49.33
21.99
Total Liabilities
299.75
296.18
295.52
312.66
337.75
292.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
401.96
403.17
434.74
466.57
466.19
417.67
Less: Accumulated Depreciation
192.71
179.30
184.39
196.62
178.25
169.89
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
209.25
223.87
250.35
269.96
287.95
247.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.78
5.19
5.46
5.81
6.05
6.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
213.26
229.74
256.57
276.57
294.79
254.86
Current Assets Loans & Advances
Current Investments
12.07
0.00
0.00
0.00
0.00
0.00
Inventories
1.37
0.90
0.77
0.99
1.67
1.83
Sundry Debtors
2.82
3.37
1.81
1.44
3.01
1.92
Cash and Bank
60.46
52.43
24.56
25.28
25.40
19.26
Other Current Assets
81.17
62.52
35.21
32.89
37.71
31.64
Short Term Loans and Advances
4.46
5.81
8.07
5.18
7.63
8.62
Total Current Assets
86.49
66.43
38.94
36.09
42.96
37.14
Net Current Assets (Including Current Investments)
40.50
39.52
11.93
5.22
-6.38
15.15
Total Current Assets Excluding Current Investments
86.49
66.43
38.94
36.09
42.96
37.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
299.75
296.18
295.52
312.66
337.75
292.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
80.33
94.26
113.77
132.55
152.55
116.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -37.13% vs -18.89% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -14.86% vs -8.47% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -6.53% vs -10.58% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -46.44% vs -4.95% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 30.20% vs 70.60% in Dec 2022
Compare Balance Sheet Results of SLOMAN NEPTUN Schiffahrts-AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
149.59
20,653.80
-20,504.21
-99.28%
Shareholder's Funds
149.59
20,653.80
-20,504.21
-99.28%
Minority Interest
45.00
69.40
-24.40
-35.16%
Long-Term Borrowings
80.33
3,892.40
-3,812.07
-97.94%
Secured Loans
80.33
3,892.40
-3,812.07
-97.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
192.70
-192.70
-100.00%
Other Long Term Liabilities
9.11
3,372.90
-3,363.79
-99.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.00
384.30
-375.30
-97.66%
Total Non-Current Liabilities
59.18
5,743.70
-5,684.52
-98.97%
Current Liabilities
Trade Payables
2.17
2,765.90
-2,763.73
-99.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.00
384.30
-375.30
-97.66%
Total Current Liabilities
45.99
7,162.00
-7,116.01
-99.36%
Total Liabilities
299.75
33,628.90
-33,329.15
-99.11%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
401.96
27,777.00
-27,375.04
-98.55%
Less: Accumulated Depreciation
192.71
10,597.40
-10,404.69
-98.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
209.25
17,179.60
-16,970.35
-98.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.78
1,532.00
-1,529.22
-99.82%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
31.70
-31.70
-100.00%
Total Non-Current Assets
213.26
22,603.10
-22,389.84
-99.06%
Current Assets Loans & Advances
Current Investments
12.07
783.40
-771.33
-98.46%
Inventories
1.37
630.60
-629.23
-99.78%
Sundry Debtors
2.82
2,447.10
-2,444.28
-99.88%
Cash and Bank
60.46
4,697.20
-4,636.74
-98.71%
Other Current Assets
81.17
8,851.20
-8,770.03
-99.08%
Short Term Loans and Advances
4.46
292.90
-288.44
-98.48%
Total Current Assets
86.49
11,025.80
-10,939.31
-99.22%
Net Current Assets (Including Current Investments)
40.50
3,863.80
-3,823.30
-98.95%
Total Current Assets Excluding Current Investments
86.49
11,025.80
-10,939.31
-99.22%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
299.75
33,628.90
-33,329.15
-99.11%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
80.33
3,892.40
-3,812.07
-97.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 50.07 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -37.13% vs -18.89% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.11 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.86% vs -8.47% in Dec 2022
Annual - Fixed Assets
Fixed Assets 209.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.53% vs -10.58% in Dec 2022
Annual - Investments
Investments 2.78 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -46.44% vs -4.95% in Dec 2022
Annual - Current Assets
Current Assets 86.49 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 30.20% vs 70.60% in Dec 2022






