Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Feb'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17.16
41.08
0.16
0.25
0.37
0.25
Shareholder's Funds
17.16
41.08
0.16
0.25
0.37
0.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.30
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.31
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.31
0.00
0.00
0.00
0.00
0.00
Current Liabilities
Trade Payables
0.00
3.12
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3.52
4.50
0.04
0.01
0.01
0.00
Total Liabilities
20.98
45.57
0.20
0.26
0.37
0.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.71
0.09
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.05
0.03
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.66
0.06
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
2.50
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
0.66
2.56
0.00
0.00
0.00
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
1.21
0.00
0.00
0.00
0.00
Cash and Bank
18.54
40.66
0.17
0.26
0.37
0.25
Other Current Assets
19.34
41.87
0.17
0.26
0.37
0.25
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
20.32
43.01
0.20
0.26
0.37
0.25
Net Current Assets (Including Current Investments)
16.80
38.51
0.16
0.25
0.37
0.25
Total Current Assets Excluding Current Investments
20.32
43.01
0.20
0.26
0.37
0.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20.98
45.57
0.20
0.26
0.37
0.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.30
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Feb 2023 is 1,000.00% vs 0.00% in Feb 2022
Investments
YoY Growth in year ended Feb 2023 is -100.00% vs 0.00% in Feb 2022
Current Assets
YoY Growth in year ended Feb 2023 is -52.76% vs 21,405.00% in Feb 2022
Compare Balance Sheet Results of Small Pharma, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17.16
610.41
-593.25
-97.19%
Shareholder's Funds
17.16
610.41
-593.25
-97.19%
Minority Interest
0
5.07
-5.07
-100.00%
Long-Term Borrowings
0.30
251.86
-251.56
-99.88%
Secured Loans
0.30
251.86
-251.56
-99.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
44.57
-44.57
-100.00%
Other Long Term Liabilities
0.31
128.96
-128.65
-99.76%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.31
354.20
-353.89
-99.91%
Current Liabilities
Trade Payables
0
92.86
-92.86
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3.52
132.32
-128.80
-97.34%
Total Liabilities
20.98
1,102.00
-1,081.02
-98.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0.71
123.38
-122.67
-99.42%
Less: Accumulated Depreciation
0.05
15.18
-15.13
-99.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.66
108.19
-107.53
-99.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
3.13
-3.13
-100.00%
Total Non-Current Assets
0.66
940.60
-939.94
-99.93%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
94.28
-94.28
-100.00%
Sundry Debtors
0
20.56
-20.56
-100.00%
Cash and Bank
18.54
22.89
-4.35
-19.00%
Other Current Assets
19.34
155.40
-136.06
-87.55%
Short Term Loans and Advances
0
17.68
-17.68
-100.00%
Total Current Assets
20.32
161.40
-141.08
-87.41%
Net Current Assets (Including Current Investments)
16.80
29.08
-12.28
-42.23%
Total Current Assets Excluding Current Investments
20.32
161.40
-141.08
-87.41%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
20.98
1,102.00
-1,081.02
-98.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.30
251.86
-251.56
-99.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.31 Million
in Feb 2023Figures in Million
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.66 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is 1,000.00% vs 0.00% in Feb 2022
Annual - Investments
Investments 0.00 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is -100.00% vs 0.00% in Feb 2022
Annual - Current Assets
Current Assets 20.32 Million
in Feb 2023Figures in Million
YoY Growth in year ended Feb 2023 is -52.76% vs 21,405.00% in Feb 2022






