Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,793.28
1,846.60
1,866.01
1,723.82
1,456.21
1,608.08
Shareholder's Funds
1,793.28
1,846.60
1,866.01
1,723.82
1,456.21
1,608.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
287.39
109.38
76.54
81.18
94.69
68.42
Secured Loans
287.39
109.38
76.54
81.18
94.69
68.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-70.63
-67.88
-59.45
-62.80
-53.39
-78.97
Other Long Term Liabilities
236.64
214.44
215.3
200.76
245.47
292.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
77.83
83.55
76.54
100.34
148.52
201.65
Total Non-Current Liabilities
356.63
214.44
215.30
205.66
250.18
295.65
Current Liabilities
Trade Payables
172.92
144.70
181.11
149.15
99.47
126.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
77.83
83.55
76.54
100.34
148.52
201.65
Total Current Liabilities
684.64
586.30
605.08
566.36
463.05
488.45
Total Liabilities
2,834.56
2,647.34
2,686.39
2,495.84
2,169.44
2,392.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,239.07
2,202.49
2,098.97
1,968.71
1,987.20
2,034.34
Less: Accumulated Depreciation
1,629.08
1,579.07
1,486.34
1,379.92
1,373.82
1,320.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
609.99
623.43
612.63
588.80
613.37
713.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.73
1.78
5.06
1.95
2.43
1.91
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
18.42
23.12
20.08
10.98
13.40
17.01
Total Non-Current Assets
1,324.83
1,157.75
1,187.43
1,070.09
1,063.63
1,149.17
Current Assets Loans & Advances
Current Investments
3.13
9.55
6.54
0.00
0.00
4.06
Inventories
538.56
557.98
588.26
490.22
379.02
455.64
Sundry Debtors
398.81
356.10
355.80
389.18
344.98
499.38
Cash and Bank
456.04
467.72
416.32
468.91
265.74
198.56
Other Current Assets
1,481.39
1,459.05
1,465.13
1,407.80
1,065.54
1,226.70
Short Term Loans and Advances
84.86
67.70
98.22
59.48
75.80
69.06
Total Current Assets
1,509.73
1,489.58
1,498.95
1,425.75
1,105.81
1,243.02
Net Current Assets (Including Current Investments)
825.08
903.28
893.87
859.39
642.76
754.57
Total Current Assets Excluding Current Investments
1,509.73
1,489.58
1,498.95
1,425.75
1,105.81
1,243.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,834.56
2,647.34
2,686.39
2,495.84
2,169.44
2,392.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
287.39
109.38
76.54
81.18
94.69
68.42
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 10.35% vs -0.40% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.16% vs 1.76% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -58.99% vs -64.82% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.35% vs -0.63% in Dec 2023
Compare Balance Sheet Results of Société BIC SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,793.28
50.91
1,742.37
3,422.45%
Shareholder's Funds
1,793.28
50.91
1,742.37
3,422.45%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
287.39
26.29
261.10
993.15%
Secured Loans
287.39
26.29
261.10
993.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-70.63
-7.47
-63.16
-845.52%
Other Long Term Liabilities
236.64
0.94
235.70
25,074.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
77.83
0.11
77.72
70,654.55%
Total Non-Current Liabilities
356.63
22.89
333.74
1,458.02%
Current Liabilities
Trade Payables
172.92
21.86
151.06
691.03%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
77.83
0.11
77.72
70,654.55%
Total Current Liabilities
684.64
44.20
640.44
1,448.96%
Total Liabilities
2,834.56
118.00
2,716.56
2,302.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,239.07
35.55
2,203.52
6,198.37%
Less: Accumulated Depreciation
1,629.08
2.18
1,626.90
74,628.44%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
609.99
33.37
576.62
1,727.96%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.73
6.10
-5.37
-88.03%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
18.42
0.13
18.29
14,069.23%
Total Non-Current Assets
1,324.83
53.35
1,271.48
2,383.28%
Current Assets Loans & Advances
Current Investments
3.13
0
3.13
0.00%
Inventories
538.56
4.78
533.78
11,166.95%
Sundry Debtors
398.81
50.35
348.46
692.08%
Cash and Bank
456.04
6.69
449.35
6,716.74%
Other Current Assets
1,481.39
64.30
1,417.09
2,203.87%
Short Term Loans and Advances
84.86
2.47
82.39
3,335.63%
Total Current Assets
1,509.73
64.64
1,445.09
2,235.60%
Net Current Assets (Including Current Investments)
825.08
20.45
804.63
3,934.62%
Total Current Assets Excluding Current Investments
1,509.73
64.64
1,445.09
2,235.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,834.56
118.00
2,716.56
2,302.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
287.39
26.29
261.10
993.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 120.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 236.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.35% vs -0.40% in Dec 2023
Annual - Fixed Assets
Fixed Assets 609.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.16% vs 1.76% in Dec 2023
Annual - Investments
Investments 0.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -58.99% vs -64.82% in Dec 2023
Annual - Current Assets
Current Assets 1,509.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.35% vs -0.63% in Dec 2023






