Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
70.73
73.05
75.87
75.01
73.14
72.89
Shareholder's Funds
70.73
73.05
75.87
75.01
73.14
72.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
37.99
45.74
53.30
59.84
56.71
51.30
Secured Loans
37.99
45.74
53.30
59.84
56.71
51.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
5.45
3.95
3.69
3.14
3.31
1.89
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.83
2.71
2.28
1.92
1.98
1.89
Total Non-Current Liabilities
43.45
49.69
56.99
62.98
60.02
53.20
Current Liabilities
Trade Payables
1.90
2.02
1.70
1.71
1.88
1.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.83
2.71
2.28
1.92
1.98
1.89
Total Current Liabilities
7.02
6.67
6.40
6.44
8.43
5.90
Total Liabilities
121.19
129.40
139.26
144.44
141.59
131.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
292.91
292.75
293.45
284.60
274.97
262.93
Less: Accumulated Depreciation
227.29
214.38
202.08
192.32
183.73
176.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
65.62
78.36
91.37
92.28
91.23
86.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
67.38
80.36
93.02
93.78
93.03
88.98
Current Assets Loans & Advances
Current Investments
43.99
0.00
0.00
0.00
0.00
0.00
Inventories
0.18
0.14
0.16
0.12
0.08
0.11
Sundry Debtors
2.87
2.82
2.57
2.42
0.33
0.24
Cash and Bank
4.93
43.98
41.74
46.96
46.96
39.36
Other Current Assets
53.54
48.89
46.04
50.30
48.27
42.74
Short Term Loans and Advances
1.58
1.94
1.57
0.80
0.90
3.03
Total Current Assets
53.80
49.05
46.24
50.66
48.55
43.00
Net Current Assets (Including Current Investments)
46.79
42.38
39.84
44.22
40.13
37.11
Total Current Assets Excluding Current Investments
53.80
49.05
46.24
50.66
48.55
43.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
121.19
129.40
139.26
144.44
141.59
131.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
37.99
45.74
53.30
59.84
56.71
51.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Société Marseillaise du Tunnel Prado Carénage SA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
70.73
55.19
15.54
28.16%
Shareholder's Funds
70.73
55.19
15.54
28.16%
Minority Interest
0
8.66
-8.66
-100.00%
Long-Term Borrowings
37.99
43.65
-5.66
-12.97%
Secured Loans
37.99
43.65
-5.66
-12.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-0.16
0.16
100.00%
Other Long Term Liabilities
5.45
32.07
-26.62
-83.01%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.83
7.02
-4.19
-59.69%
Total Non-Current Liabilities
43.45
47.65
-4.20
-8.81%
Current Liabilities
Trade Payables
1.90
75.28
-73.38
-97.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.83
7.02
-4.19
-59.69%
Total Current Liabilities
7.02
138.75
-131.73
-94.94%
Total Liabilities
121.19
250.24
-129.05
-51.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
292.91
51.29
241.62
471.09%
Less: Accumulated Depreciation
227.29
12.00
215.29
1,794.08%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
65.62
39.29
26.33
67.01%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.00
1.49
-1.49
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
67.38
79.38
-12.00
-15.12%
Current Assets Loans & Advances
Current Investments
43.99
0
43.99
0.00%
Inventories
0.18
0
0.18
0.00%
Sundry Debtors
2.87
102.51
-99.64
-97.20%
Cash and Bank
4.93
51.93
-47.00
-90.51%
Other Current Assets
53.54
170.84
-117.30
-68.66%
Short Term Loans and Advances
1.58
16.41
-14.83
-90.37%
Total Current Assets
53.80
170.86
-117.06
-68.51%
Net Current Assets (Including Current Investments)
46.79
32.11
14.68
45.72%
Total Current Assets Excluding Current Investments
53.80
170.86
-117.06
-68.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
121.19
250.24
-129.05
-51.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
37.99
43.65
-5.66
-12.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






