Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
76.36
54.34
73.55
-32.35
-8.51
0.00
Shareholder's Funds
76.36
54.34
73.55
-32.35
-8.51
0.00
Minority Interest
0.00
0.00
0.00
-2.65
20.75
0.00
Long-Term Borrowings
57.40
127.60
90.62
264.17
242.59
0.00
Secured Loans
57.40
127.60
90.62
264.17
242.59
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.36
13.86
11.01
23.20
23.36
0.00
Other Long Term Liabilities
34.01
39.69
39.87
76.3
85.18
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
85.57
161.29
124.29
319.99
309.75
0.00
Current Liabilities
Trade Payables
425.51
406.63
396.22
245.63
283.47
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
610.74
593.61
612.20
482.47
495.93
0.00
Total Liabilities
772.67
809.25
810.04
767.46
817.92
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
37.53
43.16
46.28
58.01
74.76
0.00
Less: Accumulated Depreciation
15.02
17.40
19.88
19.48
22.74
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.51
25.76
26.40
38.52
52.02
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.21
1.06
0.00
0.00
0.08
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
1.35
0.00
0.00
0.00
Total Non-Current Assets
261.48
274.34
277.47
307.85
335.28
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.72
0.63
0.54
1.38
2.02
0.00
Sundry Debtors
424.82
460.14
476.89
401.79
351.46
0.00
Cash and Bank
22.91
2.35
3.47
1.24
0.17
0.00
Other Current Assets
484.93
502.35
514.09
436.93
458.33
0.00
Short Term Loans and Advances
36.49
39.23
33.19
32.52
104.67
0.00
Total Current Assets
511.19
534.91
532.57
459.61
482.64
0.00
Net Current Assets (Including Current Investments)
-99.55
-58.70
-79.62
-22.85
-13.29
0.00
Total Current Assets Excluding Current Investments
511.19
534.91
532.57
459.61
482.64
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
772.67
809.25
810.04
767.46
817.92
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
57.40
127.60
90.62
264.17
242.59
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -57.60% vs 44.04% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -14.31% vs -0.45% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -12.62% vs -2.42% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 297.17% vs 0.00% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -4.43% vs 0.44% in Dec 2022
Compare Balance Sheet Results of Softchoice Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
76.36
2,671.90
-2,595.54
-97.14%
Shareholder's Funds
76.36
2,671.90
-2,595.54
-97.14%
Minority Interest
0
23.60
-23.60
-100.00%
Long-Term Borrowings
57.40
1,662.15
-1,604.75
-96.55%
Secured Loans
57.40
1,662.15
-1,604.75
-96.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.36
194.61
-183.25
-94.16%
Other Long Term Liabilities
34.01
214.00
-179.99
-84.11%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
85.57
1,859.71
-1,774.14
-95.40%
Current Liabilities
Trade Payables
425.51
92.47
333.04
360.16%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
610.74
2,216.15
-1,605.41
-72.44%
Total Liabilities
772.67
6,771.36
-5,998.69
-88.59%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
37.53
82.86
-45.33
-54.71%
Less: Accumulated Depreciation
15.02
39.23
-24.21
-61.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.51
43.64
-21.13
-48.42%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.21
1.10
3.11
282.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
52.63
-52.63
-100.00%
Total Non-Current Assets
261.48
4,444.95
-4,183.47
-94.12%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.72
4.16
-3.44
-82.69%
Sundry Debtors
424.82
99.48
325.34
327.04%
Cash and Bank
22.91
224.74
-201.83
-89.81%
Other Current Assets
484.93
385.04
99.89
25.94%
Short Term Loans and Advances
36.49
56.65
-20.16
-35.59%
Total Current Assets
511.19
2,326.41
-1,815.22
-78.03%
Net Current Assets (Including Current Investments)
-99.55
110.27
-209.82
-190.28%
Total Current Assets Excluding Current Investments
511.19
2,326.41
-1,815.22
-78.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
772.67
6,771.36
-5,998.69
-88.59%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
57.40
1,662.15
-1,604.75
-96.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 51.56 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -57.60% vs 44.04% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 34.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.31% vs -0.45% in Dec 2022
Annual - Fixed Assets
Fixed Assets 22.51 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -12.62% vs -2.42% in Dec 2022
Annual - Investments
Investments 4.21 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 297.17% vs 0.00% in Dec 2022
Annual - Current Assets
Current Assets 511.19 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4.43% vs 0.44% in Dec 2022






