Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
296.25
284.98
253.57
256.40
340.98
274.13
Shareholder's Funds
296.25
284.98
253.57
256.40
340.98
274.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13.15
12.99
15.79
6.89
20.78
0.00
Secured Loans
13.15
12.99
15.79
6.89
20.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.84
1.72
1.93
1.27
1.01
1.27
Other Long Term Liabilities
14.17
25.05
35.36
7.86
6.98
25.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.32
3.52
3.29
4.09
3.36
3.88
Total Non-Current Liabilities
14.17
25.05
35.36
7.86
6.98
25.44
Current Liabilities
Trade Payables
34.05
31.55
41.61
49.27
36.12
39.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.32
3.52
3.29
4.09
3.36
3.88
Total Current Liabilities
140.44
149.38
144.92
163.77
167.65
154.47
Total Liabilities
450.86
459.41
433.85
428.03
515.60
454.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
57.04
61.75
71.30
32.82
50.15
70.16
Less: Accumulated Depreciation
23.59
21.36
20.03
22.05
21.75
25.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33.45
40.39
51.27
10.77
28.40
44.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.86
3.27
3.27
3.27
2.35
2.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
146.62
155.61
167.23
125.30
140.91
158.40
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.06
1.55
0.68
0.41
0.16
0.06
Sundry Debtors
109.04
142.17
101.05
85.22
83.33
87.87
Cash and Bank
135.43
107.90
117.00
130.61
199.78
117.17
Other Current Assets
265.13
279.08
241.13
268.96
334.01
252.64
Short Term Loans and Advances
20.61
27.46
22.39
52.72
50.75
47.53
Total Current Assets
304.24
303.81
266.62
302.74
374.70
295.64
Net Current Assets (Including Current Investments)
163.80
154.42
121.70
138.97
207.05
141.17
Total Current Assets Excluding Current Investments
304.24
303.81
266.62
302.74
374.70
295.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
450.86
459.41
433.85
428.03
515.60
454.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.15
12.99
15.79
6.89
20.78
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -43.43% vs -29.16% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -17.18% vs -21.22% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -43.12% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.14% vs 13.95% in Dec 2023
Compare Balance Sheet Results of Softronic AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
296.25
1,105.44
-809.19
-73.20%
Shareholder's Funds
296.25
1,105.44
-809.19
-73.20%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13.15
95.10
-81.95
-86.17%
Secured Loans
13.15
95.10
-81.95
-86.17%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.84
36.52
-35.68
-97.70%
Other Long Term Liabilities
14.17
357.88
-343.71
-96.04%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.32
0
2.32
0.00%
Total Non-Current Liabilities
14.17
357.88
-343.71
-96.04%
Current Liabilities
Trade Payables
34.05
7.60
26.45
348.03%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.32
0
2.32
0.00%
Total Current Liabilities
140.44
392.42
-251.98
-64.21%
Total Liabilities
450.86
1,855.73
-1,404.87
-75.70%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
57.04
4.43
52.61
1,187.58%
Less: Accumulated Depreciation
23.59
2.17
21.42
987.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33.45
2.26
31.19
1,380.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.86
0
1.86
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
146.62
1,574.14
-1,427.52
-90.69%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.06
0
0.06
0.00%
Sundry Debtors
109.04
49.49
59.55
120.33%
Cash and Bank
135.43
149.84
-14.41
-9.62%
Other Current Assets
265.13
201.98
63.15
31.27%
Short Term Loans and Advances
20.61
2.66
17.95
674.81%
Total Current Assets
304.24
281.59
22.65
8.04%
Net Current Assets (Including Current Investments)
163.80
-110.82
274.62
247.81%
Total Current Assets Excluding Current Investments
304.24
281.59
22.65
8.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
450.86
1,855.73
-1,404.87
-75.70%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.15
95.10
-81.95
-86.17%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.43% vs -29.16% in Dec 2023
Annual - Fixed Assets
Fixed Assets 33.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.18% vs -21.22% in Dec 2023
Annual - Investments
Investments 1.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.12% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 304.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.14% vs 13.95% in Dec 2023






