Solarworld Ene.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE0TY101024
  • NSEID: SOLARWORLD
  • BSEID: 544532
INR
286.25
-4.2 (-1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 74.37 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
37.07
0.32
0.32
0.32
Share Warrants & Outstandings
Total Reserve
272.00
73.28
21.59
6.74
Shareholder's Funds
309.07
73.59
21.91
7.06
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
64.39
16.05
17.05
10.14
Secured Loans
64.39
16.05
17.05
10.14
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.85
-1.02
-0.47
-0.25
Other Long Term Liabilities
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.82
0.09
0.06
0.07
Total Non-Current Liabilities
60.36
15.12
16.64
9.96
Current Liabilities
Trade Payables
62.50
12.20
11.30
3.27
Other Current Liabilities
108.85
8.02
21.13
4.59
Short Term Borrowings
50.16
45.06
47.62
42.26
Short Term Provisions
2.23
0.00
1.35
0.00
Total Current Liabilities
223.74
65.29
81.41
50.13
Total Liabilities
593.16
154.00
119.96
67.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
38.91
2.81
2.09
1.12
Less: Accumulated Depreciation
1.51
1.28
0.92
0.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
37.41
1.53
1.18
0.43
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
88.12
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
7.31
8.81
6.83
5.67
Long Term Loans & Advances
16.11
0.00
0.37
0.67
Other Non Current Assets
9.23
0.01
0.21
1.16
Total Non-Current Assets
158.17
10.35
8.59
7.93
Current Assets Loans & Advances
Current Investments
0.00
0.02
0.02
0.01
Inventories
2.04
2.25
1.52
1.52
Sundry Debtors
144.25
30.20
50.99
10.69
Cash and Bank
127.12
40.50
17.51
11.75
Other Current Assets
100.35
61.74
0.80
0.15
Short Term Loans and Advances
61.23
8.94
40.54
35.10
Total Current Assets
434.99
143.66
111.37
59.22
Net Current Assets (Including Current Investments)
211.25
78.37
29.97
9.09
Total Current Assets Excluding Current Investments
434.99
143.64
111.36
59.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
593.16
154.00
119.96
67.16
Contingent Liabilities
73.61
8.75
5.41
8.27
Total Debt
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
41.69
1149.92
0
0
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 87.48% vs -5.52% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 8,103.92% vs 29.66% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -17.03% vs 28.99% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 202.79% vs 28.99% in Mar 2024

Compare Balance Sheet Results of Solarworld Ene.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
37.07
22.03
15.04
68.27%
Share Warrants & Outstandings
Total Reserve
272.00
594.46
-322.46
-54.24%
Shareholder's Funds
309.07
616.50
-307.43
-49.87%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
64.39
11.54
52.85
457.97%
Secured Loans
64.39
11.54
52.85
457.97%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.85
1.84
-6.69
-363.59%
Other Long Term Liabilities
0.00
10.13
-10.13
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.82
0.00
0.82
0.00%
Total Non-Current Liabilities
60.36
23.52
36.84
156.63%
Current Liabilities
Trade Payables
62.50
72.04
-9.54
-13.24%
Other Current Liabilities
108.85
38.39
70.46
183.54%
Short Term Borrowings
50.16
96.55
-46.39
-48.05%
Short Term Provisions
2.23
0.00
2.23
0.00%
Total Current Liabilities
223.74
206.98
16.76
8.10%
Total Liabilities
593.16
847.39
-254.23
-30.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
38.91
103.01
-64.10
-62.23%
Less: Accumulated Depreciation
1.51
25.72
-24.21
-94.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.41
77.29
-39.88
-51.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
88.12
46.10
42.02
91.15%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7.31
49.71
-42.40
-85.29%
Long Term Loans & Advances
16.11
126.73
-110.62
-87.29%
Other Non Current Assets
9.23
19.35
-10.12
-52.30%
Total Non-Current Assets
158.17
319.18
-161.01
-50.44%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.04
76.98
-74.94
-97.35%
Sundry Debtors
144.25
110.09
34.16
31.03%
Cash and Bank
127.12
313.93
-186.81
-59.51%
Other Current Assets
100.35
7.21
93.14
1,291.82%
Short Term Loans and Advances
61.23
20.00
41.23
206.15%
Total Current Assets
434.99
528.21
-93.22
-17.65%
Net Current Assets (Including Current Investments)
211.25
321.23
-109.98
-34.24%
Total Current Assets Excluding Current Investments
434.99
528.21
-93.22
-17.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
593.16
847.39
-254.23
-30.00%
Contingent Liabilities
73.61
0.00
73.61
0.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
41.69
27.98
13.71
49.00%
Annual - Borrowings
Borrowings 114.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 87.48% vs -5.52% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 125.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8,103.92% vs 29.66% in Mar 2024

Annual - Investments
Investments 7.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.03% vs 28.99% in Mar 2024

Annual - Current Assets
Current Assets 434.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 202.79% vs 28.99% in Mar 2024