Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
92.80
110.20
131.14
178.28
155.62
121.35
Shareholder's Funds
92.80
110.20
131.14
178.28
155.62
121.35
Minority Interest
15.30
14.50
14.20
13.27
14.39
13.11
Long-Term Borrowings
127.60
146.70
120.65
119.16
146.38
135.26
Secured Loans
127.60
146.70
120.65
119.16
146.38
135.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.50
-2.90
3.94
5.98
20.11
21.95
Other Long Term Liabilities
99.4
117.7
85.96
92.55
95.63
88.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.40
26.20
18.22
21.19
24.94
18.87
Total Non-Current Liabilities
174.50
194.20
148.55
159.31
191.65
169.61
Current Liabilities
Trade Payables
171.70
213.00
210.85
149.61
147.48
112.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
20.40
26.20
18.22
21.19
24.94
18.87
Total Current Liabilities
446.60
426.70
403.18
349.30
356.07
337.89
Total Liabilities
729.20
745.60
697.07
700.16
717.73
641.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
138.60
142.30
126.44
114.35
102.62
91.78
Less: Accumulated Depreciation
46.20
38.70
33.17
28.78
23.08
15.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92.40
103.60
93.27
85.58
79.53
76.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.70
3.70
3.93
3.91
3.61
3.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
302.60
319.30
292.74
299.50
294.08
270.29
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.70
25.70
25.43
39.01
21.95
15.35
Sundry Debtors
219.50
211.60
193.94
167.30
158.57
174.36
Cash and Bank
96.30
118.20
124.39
129.84
159.28
84.19
Other Current Assets
420.50
422.90
402.21
399.79
423.28
371.51
Short Term Loans and Advances
80.00
67.40
58.46
63.64
83.48
97.60
Total Current Assets
426.60
426.30
404.33
400.66
423.64
371.66
Net Current Assets (Including Current Investments)
-20.00
-0.40
1.15
51.36
67.58
33.77
Total Current Assets Excluding Current Investments
426.60
426.30
404.33
400.66
423.64
371.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
729.20
745.60
697.07
700.16
717.73
641.95
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
127.60
146.70
120.65
119.16
146.38
135.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -1.83% vs 22.22% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -15.55% vs 36.92% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -10.81% vs 11.08% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 27.03% vs -5.85% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.07% vs 5.43% in Dec 2023
Compare Balance Sheet Results of Solutions 30 SE
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
92.80
5.74
87.06
1,516.72%
Shareholder's Funds
92.80
5.74
87.06
1,516.72%
Minority Interest
15.30
0
15.30
0.00%
Long-Term Borrowings
127.60
0.16
127.44
79,650.00%
Secured Loans
127.60
0.16
127.44
79,650.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.50
0
-11.50
0.00%
Other Long Term Liabilities
99.40
0.16
99.24
62,025.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
20.40
0.16
20.24
12,650.00%
Total Non-Current Liabilities
174.50
0.18
174.32
96,844.44%
Current Liabilities
Trade Payables
171.70
5.95
165.75
2,785.71%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
20.40
0.16
20.24
12,650.00%
Total Current Liabilities
446.60
8.53
438.07
5,135.64%
Total Liabilities
729.20
14.45
714.75
4,946.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
138.60
0.74
137.86
18,629.73%
Less: Accumulated Depreciation
46.20
0.49
45.71
9,328.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
92.40
0.26
92.14
35,438.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.70
0.15
4.55
3,033.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
302.60
1.02
301.58
29,566.67%
Current Assets Loans & Advances
Current Investments
0
5.61
-5.61
-100.00%
Inventories
24.70
0
24.70
0.00%
Sundry Debtors
219.50
4.36
215.14
4,934.40%
Cash and Bank
96.30
1.91
94.39
4,941.88%
Other Current Assets
420.50
13.21
407.29
3,083.19%
Short Term Loans and Advances
80.00
1.32
78.68
5,960.61%
Total Current Assets
426.60
13.42
413.18
3,078.84%
Net Current Assets (Including Current Investments)
-20.00
4.89
-24.89
-509.00%
Total Current Assets Excluding Current Investments
426.60
13.42
413.18
3,078.84%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
729.20
14.45
714.75
4,946.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
127.60
0.16
127.44
79,650.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 75.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.83% vs 22.22% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 99.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.55% vs 36.92% in Dec 2023
Annual - Fixed Assets
Fixed Assets 92.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.81% vs 11.08% in Dec 2023
Annual - Investments
Investments 4.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.03% vs -5.85% in Dec 2023
Annual - Current Assets
Current Assets 426.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.07% vs 5.43% in Dec 2023






