Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 7.68% vs 36.18% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -12.98% vs -11.49% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 20.05% vs 33.98% in Mar 2024
Compare Balance Sheet Results of Solvex Edibles
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.33
5.74
0.59
10.28%
Share Warrants & Outstandings
Total Reserve
12.57
10.64
1.93
18.14%
Shareholder's Funds
18.90
16.38
2.52
15.38%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.24
7.67
-6.43
-83.83%
Secured Loans
0.00
7.67
-7.67
-100.00%
Unsecured Loans
1.24
0.00
1.24
0.00%
Deferred Tax Assets / Liabilities
-0.00
-0.05
0.05
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.24
7.62
-6.38
-83.73%
Current Liabilities
Trade Payables
2.05
9.60
-7.55
-78.65%
Other Current Liabilities
3.57
4.57
-1.00
-21.88%
Short Term Borrowings
16.43
10.61
5.82
54.85%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
22.04
24.78
-2.74
-11.06%
Total Liabilities
42.18
48.78
-6.60
-13.53%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.01
6.78
1.23
18.14%
Less: Accumulated Depreciation
5.73
0.67
5.06
755.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.28
6.11
-3.83
-62.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
5.47
-5.47
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9.49
0.00
9.49
0.00%
Long Term Loans & Advances
0.25
0.00
0.25
0.00%
Other Non Current Assets
0.09
0.00
0.09
0.00%
Total Non-Current Assets
12.12
11.58
0.54
4.66%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.80
27.52
-13.72
-49.85%
Sundry Debtors
15.50
5.84
9.66
165.41%
Cash and Bank
0.09
0.04
0.05
125.00%
Other Current Assets
0.23
3.81
-3.58
-93.96%
Short Term Loans and Advances
0.44
0.00
0.44
0.00%
Total Current Assets
30.06
37.20
-7.14
-19.19%
Net Current Assets (Including Current Investments)
8.02
12.42
-4.40
-35.43%
Total Current Assets Excluding Current Investments
30.06
37.20
-7.14
-19.19%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
42.18
48.78
-6.60
-13.53%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
17.67
18.28
-0.61
-3.34%
Book Value per share (adjusted)
29.85
28.52
1.33
4.66%
Annual - Borrowings
Borrowings 17.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.68% vs 36.18% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 2.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.98% vs -11.49% in Mar 2024
Annual - Investments
Investments 9.49 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 30.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.05% vs 33.98% in Mar 2024






