Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-376.70
-101.48
-195.92
-0.01
Shareholder's Funds
-376.70
-101.48
-195.92
-0.01
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
369.57
326.74
208.49
0.30
Secured Loans
369.57
326.74
208.49
0.30
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.74
0.00
0.00
0.00
Other Long Term Liabilities
1390.23
1166.73
70.04
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,391.73
1,339.68
80.77
0.00
Current Liabilities
Trade Payables
23.56
16.47
19.10
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
506.24
260.43
263.63
0.46
Total Liabilities
1,521.27
1,498.63
148.48
0.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
1,436.72
1,238.48
71.90
0.00
Less: Accumulated Depreciation
91.81
69.23
44.44
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
1,344.91
1,169.25
27.46
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
13.41
15.53
14.01
0.00
Total Non-Current Assets
1,360.06
1,184.78
49.50
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
8.00
6.46
4.64
0.00
Cash and Bank
136.50
289.19
69.94
0.16
Other Current Assets
144.50
295.65
74.58
0.16
Short Term Loans and Advances
0.00
0.00
0.00
0.00
Total Current Assets
161.21
313.85
98.98
0.45
Net Current Assets (Including Current Investments)
-345.03
53.42
-164.65
-0.01
Total Current Assets Excluding Current Investments
161.21
313.85
98.98
0.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1,521.27
1,498.63
148.48
0.45
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
369.57
326.74
208.49
0.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -99.13% vs 1,510.34% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 19.16% vs 1,565.81% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 15.02% vs 4,158.01% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is -48.63% vs 217.08% in Dec 2022
Compare Balance Sheet Results of Sonder Holdings, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-376.70
-519.10
142.40
27.43%
Shareholder's Funds
-376.70
-519.10
142.40
27.43%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
369.57
1,575.40
-1,205.83
-76.54%
Secured Loans
369.57
1,575.40
-1,205.83
-76.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.74
0
-1.74
0.00%
Other Long Term Liabilities
1,390.23
529.00
861.23
162.80%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,391.73
2,019.10
-627.37
-31.07%
Current Liabilities
Trade Payables
23.56
85.40
-61.84
-72.41%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
506.24
685.20
-178.96
-26.12%
Total Liabilities
1,521.27
2,185.20
-663.93
-30.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,436.72
1,059.90
376.82
35.55%
Less: Accumulated Depreciation
91.81
271.20
-179.39
-66.15%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,344.91
788.70
556.21
70.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
53.20
-53.20
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
13.41
21.00
-7.59
-36.14%
Total Non-Current Assets
1,360.06
919.20
440.86
47.96%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
329.70
-329.70
-100.00%
Sundry Debtors
8.00
103.60
-95.60
-92.28%
Cash and Bank
136.50
697.60
-561.10
-80.43%
Other Current Assets
144.50
1,130.90
-986.40
-87.22%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
161.21
1,266.00
-1,104.79
-87.27%
Net Current Assets (Including Current Investments)
-345.03
580.80
-925.83
-159.41%
Total Current Assets Excluding Current Investments
161.21
1,266.00
-1,104.79
-87.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,521.27
2,185.20
-663.93
-30.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
369.57
1,575.40
-1,205.83
-76.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1.50 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -99.13% vs 1,510.34% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,390.23 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 19.16% vs 1,565.81% in Dec 2022
Annual - Fixed Assets
Fixed Assets 1,344.91 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 15.02% vs 4,158.01% in Dec 2022
Annual - Investments
Investments 0.00 Million
in Dec 2023Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 161.21 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -48.63% vs 217.08% in Dec 2022






