Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
404.91
443.73
350.24
586.10
452.30
-642.57
Shareholder's Funds
404.91
443.73
350.24
586.10
452.30
-642.57
Minority Interest
0.00
0.00
0.00
0.00
15.90
15.07
Long-Term Borrowings
2,230.88
2,243.18
1,953.51
1,753.98
1,835.35
2,818.49
Secured Loans
2,230.88
2,243.18
1,953.51
1,753.98
1,835.35
2,818.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
66.63
59.46
63.92
128.62
113.39
134.98
Other Long Term Liabilities
383.89
232.36
228.79
298.71
327.69
283.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
57.18
56.38
50.50
53.30
93.24
74.26
Total Non-Current Liabilities
2,591.99
2,456.03
1,975.90
2,042.24
2,152.48
3,084.19
Current Liabilities
Trade Payables
55.10
71.04
74.14
72.87
52.40
42.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
57.18
56.38
50.50
53.30
93.24
74.26
Total Current Liabilities
191.00
230.65
791.57
161.16
140.60
123.99
Total Liabilities
3,187.90
3,130.42
3,117.70
2,789.50
2,761.28
2,580.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,626.86
1,475.73
1,239.90
1,081.14
997.33
876.52
Less: Accumulated Depreciation
562.41
504.78
438.90
390.39
341.55
294.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,064.44
970.95
801.01
690.74
655.78
581.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.46
10.25
34.76
13.38
13.46
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
36.59
30.99
4.22
8.89
9.30
12.24
Total Non-Current Assets
2,661.87
2,573.18
2,472.69
2,443.54
2,446.26
2,328.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
53.18
51.98
40.80
57.66
36.81
39.66
Sundry Debtors
155.54
165.48
138.26
123.75
104.41
88.64
Cash and Bank
278.87
301.65
396.29
106.92
102.45
63.02
Other Current Assets
497.86
529.16
592.81
298.63
270.28
214.27
Short Term Loans and Advances
10.27
10.04
17.46
10.30
26.61
22.94
Total Current Assets
526.04
557.24
645.01
345.96
315.01
252.35
Net Current Assets (Including Current Investments)
335.04
326.59
-146.56
184.80
174.42
128.36
Total Current Assets Excluding Current Investments
526.04
557.24
645.01
345.96
315.01
252.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,187.90
3,130.42
3,117.70
2,789.50
2,761.28
2,580.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,230.88
2,243.18
1,953.51
1,753.98
1,835.35
2,818.49
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.70% vs 27.28% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 65.21% vs 1.56% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 9.63% vs 21.22% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -95.51% vs -70.51% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -5.60% vs -13.61% in Dec 2023
Compare Balance Sheet Results of Sotera Health Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
404.91
820.84
-415.93
-50.67%
Shareholder's Funds
404.91
820.84
-415.93
-50.67%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,230.88
1,232.89
997.99
80.95%
Secured Loans
2,230.88
1,232.89
997.99
80.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
66.63
54.77
11.86
21.65%
Other Long Term Liabilities
383.89
130.77
253.12
193.56%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
57.18
0
57.18
0.00%
Total Non-Current Liabilities
2,591.99
1,052.00
1,539.99
146.39%
Current Liabilities
Trade Payables
55.10
67.00
-11.90
-17.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
57.18
0
57.18
0.00%
Total Current Liabilities
191.00
578.11
-387.11
-66.96%
Total Liabilities
3,187.90
2,450.95
736.95
30.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,626.86
884.69
742.17
83.89%
Less: Accumulated Depreciation
562.41
553.14
9.27
1.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,064.44
331.54
732.90
221.06%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.46
1.02
-0.56
-54.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
36.59
115.59
-79.00
-68.35%
Total Non-Current Assets
2,661.87
1,515.97
1,145.90
75.59%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
53.18
365.14
-311.96
-85.44%
Sundry Debtors
155.54
202.66
-47.12
-23.25%
Cash and Bank
278.87
306.76
-27.89
-9.09%
Other Current Assets
497.86
874.56
-376.70
-43.07%
Short Term Loans and Advances
10.27
0
10.27
0.00%
Total Current Assets
526.04
934.98
-408.94
-43.74%
Net Current Assets (Including Current Investments)
335.04
356.86
-21.82
-6.11%
Total Current Assets Excluding Current Investments
526.04
934.98
-408.94
-43.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,187.90
2,450.95
736.95
30.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,230.88
1,232.89
997.99
80.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,208.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.70% vs 27.28% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 383.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 65.21% vs 1.56% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,064.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.63% vs 21.22% in Dec 2023
Annual - Investments
Investments 0.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -95.51% vs -70.51% in Dec 2023
Annual - Current Assets
Current Assets 526.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.60% vs -13.61% in Dec 2023






