Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
14,94,385.45
13,89,751.09
13,50,123.17
11,25,029.19
9,78,286.99
9,07,521.73
Shareholder's Funds
14,94,385.45
13,89,751.09
13,50,123.17
11,25,029.19
9,78,286.99
9,07,521.73
Minority Interest
59,630.92
46,476.01
78,794.04
34,681.47
26,122.80
28,225.69
Long-Term Borrowings
1,22,196.04
1,00,916.07
1,26,379.73
70,275.15
1,24,956.79
2,04,228.52
Secured Loans
1,22,196.04
1,00,916.07
1,26,379.73
70,275.15
1,24,956.79
2,04,228.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12,503.36
-12,858.03
-8,780.87
-4,861.93
-2,138.86
-0.50
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
52,137.08
1,11,960.48
Current Liabilities
Trade Payables
33,443.65
32,287.93
23,099.55
96,834.71
78,911.71
17,807.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,04,981.69
2,85,728.28
2,89,501.87
2,96,131.69
2,42,510.37
2,17,286.65
Total Liabilities
18,58,998.06
17,21,955.38
17,18,419.08
14,55,842.35
12,99,057.24
12,64,994.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,29,100.99
11,06,933.09
10,89,005.21
10,88,636.53
10,32,175.87
9,84,930.78
Less: Accumulated Depreciation
10,65,059.52
10,28,876.50
9,67,808.91
9,26,560.10
8,76,010.48
8,32,141.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
64,041.47
78,056.59
1,21,196.30
1,62,076.43
1,56,165.39
1,52,789.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
427.35
526.00
1,204.56
980.56
980.56
2,212.26
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
530.62
303.29
695.01
1,190.92
492.20
691.31
Total Non-Current Assets
3,94,961.47
4,18,326.86
4,70,462.49
5,20,109.63
5,19,357.32
5,23,350.64
Current Assets Loans & Advances
Current Investments
6,05,000.00
5,40,000.00
3,35,000.00
1,25,000.00
2,00,000.00
80,000.00
Inventories
3,40,683.27
3,66,391.57
3,81,775.23
3,42,822.80
2,35,112.66
2,83,210.45
Sundry Debtors
2,63,503.81
2,19,157.39
2,72,270.84
2,03,470.77
1,59,568.41
1,68,091.44
Cash and Bank
1,72,611.14
1,07,049.57
1,90,336.79
1,82,216.90
1,15,180.97
1,54,417.02
Other Current Assets
14,52,357.10
12,98,225.87
12,40,225.37
9,24,563.90
7,63,578.92
7,30,734.47
Short Term Loans and Advances
70,558.88
65,627.34
60,842.50
71,053.44
53,716.89
45,015.56
Total Current Assets
14,64,036.58
13,03,628.52
12,47,956.59
9,35,732.72
7,79,699.92
7,41,643.92
Net Current Assets (Including Current Investments)
11,59,054.90
10,17,900.24
9,58,454.72
6,39,601.03
5,37,189.55
5,24,357.26
Total Current Assets Excluding Current Investments
14,64,036.58
13,03,628.52
12,47,956.59
9,35,732.72
7,79,699.92
7,41,643.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,58,998.06
17,21,955.38
17,18,419.08
14,55,842.35
12,99,057.24
12,64,994.55
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,22,196.04
1,00,916.07
1,26,379.73
70,275.15
1,24,956.79
2,04,228.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Dec 2024 is -17.96% vs -35.59% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -18.75% vs -56.33% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 12.30% vs 4.46% in Dec 2023
Compare Balance Sheet Results of South Basic Chemicals JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
14,94,385.45
1,01,44,390.40
-86,50,004.95
-85.27%
Shareholder's Funds
14,94,385.45
1,01,44,390.40
-86,50,004.95
-85.27%
Minority Interest
59,630.92
32,786.20
26,844.72
81.88%
Long-Term Borrowings
1,22,196.04
13,48,755.51
-12,26,559.47
-90.94%
Secured Loans
1,22,196.04
13,48,755.51
-12,26,559.47
-90.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12,503.36
-78,473.01
65,969.65
84.07%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
1,19,527.50
-1,19,527.50
-100.00%
Current Liabilities
Trade Payables
33,443.65
16,11,510.93
-15,78,067.28
-97.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,04,981.69
46,80,730.11
-43,75,748.42
-93.48%
Total Liabilities
18,58,998.06
1,57,28,847.34
-1,38,69,849.28
-88.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11,29,100.99
1,70,99,480.65
-1,59,70,379.66
-93.40%
Less: Accumulated Depreciation
10,65,059.52
1,49,15,906.34
-1,38,50,846.82
-92.86%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
64,041.47
21,83,574.31
-21,19,532.84
-97.07%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
427.35
511.53
-84.18
-16.46%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
530.62
17,036.46
-16,505.84
-96.89%
Total Non-Current Assets
3,94,961.47
28,07,984.55
-24,13,023.08
-85.93%
Current Assets Loans & Advances
Current Investments
6,05,000.00
70,39,051.23
-64,34,051.23
-91.41%
Inventories
3,40,683.27
29,58,422.12
-26,17,738.85
-88.48%
Sundry Debtors
2,63,503.81
1,87,416.65
76,087.16
40.60%
Cash and Bank
1,72,611.14
19,03,248.33
-17,30,637.19
-90.93%
Other Current Assets
14,52,357.10
1,23,55,014.40
-1,09,02,657.30
-88.24%
Short Term Loans and Advances
70,558.88
2,66,876.07
-1,96,317.19
-73.56%
Total Current Assets
14,64,036.58
1,29,20,862.78
-1,14,56,826.20
-88.67%
Net Current Assets (Including Current Investments)
11,59,054.90
82,40,132.67
-70,81,077.77
-85.93%
Total Current Assets Excluding Current Investments
14,64,036.58
1,29,20,862.78
-1,14,56,826.20
-88.67%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,58,998.06
1,57,28,847.34
-1,38,69,849.28
-88.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,22,196.04
13,48,755.51
-12,26,559.47
-90.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 64,041.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.96% vs -35.59% in Dec 2023
Annual - Investments
Investments 427.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.75% vs -56.33% in Dec 2023
Annual - Current Assets
Current Assets 14,64,036.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.30% vs 4.46% in Dec 2023






