Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 34.29% vs 1,189.47% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -16.67% vs -5.26% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 92.12% vs 155.91% in Mar 2024
Compare Balance Sheet Results of South. Magnesium
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.00
9.01
-6.01
-66.70%
Share Warrants & Outstandings
Total Reserve
9.92
343.52
-333.60
-97.11%
Shareholder's Funds
12.92
352.52
-339.60
-96.33%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.58
-1.58
-100.00%
Secured Loans
0.00
1.58
-1.58
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.00
-4.46
4.46
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.00
-2.87
2.87
100.00%
Current Liabilities
Trade Payables
2.21
1.16
1.05
90.52%
Other Current Liabilities
1.20
19.43
-18.23
-93.82%
Short Term Borrowings
3.29
29.44
-26.15
-88.82%
Short Term Provisions
0.00
1.20
-1.20
-100.00%
Total Current Liabilities
6.70
51.23
-44.53
-86.92%
Total Liabilities
19.62
400.88
-381.26
-95.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.67
198.58
-196.91
-99.16%
Less: Accumulated Depreciation
1.37
36.98
-35.61
-96.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.30
161.60
-161.30
-99.81%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.04
-0.04
-100.00%
Intangible assets under development
0.00
2.57
-2.57
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
89.55
-89.55
-100.00%
Long Term Loans & Advances
0.00
5.03
-5.03
-100.00%
Other Non Current Assets
2.26
10.90
-8.64
-79.27%
Total Non-Current Assets
2.56
269.69
-267.13
-99.05%
Current Assets Loans & Advances
Current Investments
0.00
11.24
-11.24
-100.00%
Inventories
9.72
5.81
3.91
67.30%
Sundry Debtors
0.53
47.42
-46.89
-98.88%
Cash and Bank
6.14
1.98
4.16
210.10%
Other Current Assets
0.02
11.61
-11.59
-99.83%
Short Term Loans and Advances
0.66
53.12
-52.46
-98.76%
Total Current Assets
17.06
131.18
-114.12
-86.99%
Net Current Assets (Including Current Investments)
10.36
79.96
-69.60
-87.04%
Total Current Assets Excluding Current Investments
17.06
119.94
-102.88
-85.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
19.62
400.88
-381.26
-95.11%
Contingent Liabilities
0.00
7.65
-7.65
-100.00%
Total Debt
3.29
31.02
-27.73
-89.39%
Book Value per share (adjusted)
43.07
30.29
12.78
42.19%
Annual - Borrowings
Borrowings 3.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.29% vs 1,189.47% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.67% vs -5.26% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 92.12% vs 155.91% in Mar 2024






