Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,07,088.44
1,49,867.76
1,57,446.77
1,51,708.49
1,67,205.57
1,66,993.51
Shareholder's Funds
1,07,088.44
1,49,867.76
1,57,446.77
1,51,708.49
1,67,205.57
1,66,993.51
Minority Interest
11,370.75
13,410.12
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
15,000.00
300.00
300.00
Secured Loans
0.00
0.00
0.00
15,000.00
300.00
300.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
224
224
224
224
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
224.00
224.00
224.00
224.00
Current Liabilities
Trade Payables
10,084.85
9,793.58
15,749.11
45,704.28
1,49,112.57
68,343.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,33,619.78
1,34,368.54
16,915.82
71,788.70
1,51,287.26
69,503.38
Total Liabilities
2,52,078.98
2,97,646.42
1,74,586.59
2,23,721.19
3,18,716.83
2,36,720.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42,666.17
42,666.17
42,666.17
42,666.17
42,666.17
42,666.17
Less: Accumulated Depreciation
13,766.17
13,766.17
13,766.17
13,480.01
13,202.55
12,831.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28,900.00
28,900.00
28,900.00
29,186.16
29,463.62
29,834.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
43,085.66
70,197.40
70,197.40
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
84,879.67
1,19,358.06
1,26,238.10
63,526.85
71,004.32
78,575.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11,150.48
22,338.03
21,245.92
28,708.89
54,772.93
21,421.36
Sundry Debtors
13,055.69
13,348.63
26,334.35
56,190.00
1,30,733.72
84,263.87
Cash and Bank
419.39
229.38
292.75
1,998.34
2,772.00
1,820.40
Other Current Assets
89,283.94
1,27,948.41
48,176.08
1,50,610.88
2,39,476.30
1,51,770.29
Short Term Loans and Advances
64,658.38
92,032.37
303.06
63,713.65
51,197.65
44,264.65
Total Current Assets
1,67,199.31
1,78,288.36
48,348.49
1,60,194.33
2,47,712.51
1,58,145.57
Net Current Assets (Including Current Investments)
33,579.53
43,919.82
31,432.67
88,405.64
96,425.25
88,642.19
Total Current Assets Excluding Current Investments
1,67,199.31
1,78,288.36
48,348.49
1,60,194.33
2,47,712.51
1,58,145.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,52,078.98
2,97,646.42
1,74,586.59
2,23,721.19
3,18,716.83
2,36,720.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
15,000.00
300.00
300.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Dec 2023 is -38.62% vs 0.00% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -6.22% vs 268.76% in Dec 2022
Compare Balance Sheet Results of Spiral Galaxy JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,07,088.44
0
1,07,088.44
0.00%
Shareholder's Funds
1,07,088.44
0
1,07,088.44
0.00%
Minority Interest
11,370.75
0
11,370.75
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
0
0.00
0.00%
Current Liabilities
Trade Payables
10,084.85
0
10,084.85
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,33,619.78
0
1,33,619.78
0.00%
Total Liabilities
2,52,078.98
0
2,52,078.98
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
42,666.17
0
42,666.17
0.00%
Less: Accumulated Depreciation
13,766.17
0
13,766.17
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28,900.00
0
28,900.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
43,085.66
0
43,085.66
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
84,879.67
0
84,879.67
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
11,150.48
0
11,150.48
0.00%
Sundry Debtors
13,055.69
0
13,055.69
0.00%
Cash and Bank
419.39
0
419.39
0.00%
Other Current Assets
89,283.94
0
89,283.94
0.00%
Short Term Loans and Advances
64,658.38
0
64,658.38
0.00%
Total Current Assets
1,67,199.31
0
1,67,199.31
0.00%
Net Current Assets (Including Current Investments)
33,579.53
0
33,579.53
0.00%
Total Current Assets Excluding Current Investments
1,67,199.31
0
1,67,199.31
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,52,078.98
0
2,52,078.98
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Annual - Fixed Assets
Fixed Assets 28,900.00 Million
in Dec 2023Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 43,085.66 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -38.62% vs 0.00% in Dec 2022
Annual - Current Assets
Current Assets 1,67,199.31 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.22% vs 268.76% in Dec 2022






