Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,232.70
2,917.30
2,818.50
2,658.20
2,522.30
2,543.00
Shareholder's Funds
3,232.70
2,917.30
2,818.50
2,658.20
2,522.30
2,543.00
Minority Interest
8.60
16.50
13.10
9.80
3.40
3.40
Long-Term Borrowings
4,700.00
4,672.90
4,283.70
3,673.40
3,138.60
2,865.80
Secured Loans
4,700.00
4,672.90
4,283.70
3,673.40
3,138.60
2,865.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
808.40
743.70
675.10
612.30
511.40
451.40
Other Long Term Liabilities
2211.1
2070.4
1940
2141
1842.6
1521.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
726.60
714.70
683.90
755.50
849.10
602.40
Total Non-Current Liabilities
5,915.50
5,624.40
4,898.50
5,080.10
4,266.30
3,604.00
Current Liabilities
Trade Payables
237.20
253.10
617.40
409.90
243.30
301.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
726.60
714.70
683.90
755.50
849.10
602.40
Total Current Liabilities
1,703.90
1,755.40
2,353.60
1,608.30
1,449.20
1,468.80
Total Liabilities
10,860.70
10,313.60
10,083.70
9,356.40
8,241.20
7,619.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,894.30
8,980.30
8,280.70
7,788.60
7,282.70
6,637.00
Less: Accumulated Depreciation
2,632.60
2,502.30
2,345.20
2,201.40
2,105.20
1,807.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,261.70
6,478.00
5,935.50
5,587.20
5,177.50
4,829.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
147.60
108.10
90.90
83.10
71.70
72.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,508.50
1,479.00
1,293.70
1,198.00
1,229.80
931.00
Total Non-Current Assets
10,089.40
9,236.70
8,491.70
8,039.90
7,650.60
7,004.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
263.90
279.50
422.30
305.00
191.50
196.60
Sundry Debtors
176.90
181.90
200.20
317.30
116.90
121.10
Cash and Bank
4.50
5.60
6.50
4.30
4.10
5.80
Other Current Assets
557.80
595.60
1,072.80
914.80
458.90
496.30
Short Term Loans and Advances
112.50
128.60
443.80
288.20
146.40
172.80
Total Current Assets
771.30
1,076.90
1,592.00
1,316.50
590.60
614.50
Net Current Assets (Including Current Investments)
-932.60
-678.50
-761.60
-291.80
-858.60
-854.30
Total Current Assets Excluding Current Investments
771.30
1,076.90
1,592.00
1,316.50
590.60
614.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,860.70
10,313.60
10,083.70
9,356.40
8,241.20
7,619.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,700.00
4,672.90
4,283.70
3,673.40
3,138.60
2,865.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 4.23% vs 20.13% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 6.80% vs 6.72% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 12.10% vs 9.14% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 36.54% vs 18.92% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -28.38% vs -32.36% in Sep 2023
Compare Balance Sheet Results of Spire Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,232.70
3,104.55
128.15
4.13%
Shareholder's Funds
3,232.70
3,104.55
128.15
4.13%
Minority Interest
8.60
0
8.60
0.00%
Long-Term Borrowings
4,700.00
3,334.06
1,365.94
40.97%
Secured Loans
4,700.00
3,334.06
1,365.94
40.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
808.40
891.74
-83.34
-9.35%
Other Long Term Liabilities
2,211.10
1,987.16
223.94
11.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
726.60
18.68
707.92
3,789.72%
Total Non-Current Liabilities
5,915.50
4,372.45
1,543.05
35.29%
Current Liabilities
Trade Payables
237.20
261.32
-24.12
-9.23%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
726.60
18.68
707.92
3,789.72%
Total Current Liabilities
1,703.90
1,458.28
245.62
16.84%
Total Liabilities
10,860.70
8,935.27
1,925.43
21.55%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,894.30
9,141.63
752.67
8.23%
Less: Accumulated Depreciation
2,632.60
2,478.26
154.34
6.23%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7,261.70
6,663.37
598.33
8.98%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
147.60
0
147.60
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,508.50
408.41
1,100.09
269.36%
Total Non-Current Assets
10,089.40
8,005.39
2,084.01
26.03%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
263.90
252.85
11.05
4.37%
Sundry Debtors
176.90
408.45
-231.55
-56.69%
Cash and Bank
4.50
78.54
-74.04
-94.27%
Other Current Assets
557.80
793.45
-235.65
-29.70%
Short Term Loans and Advances
112.50
53.62
58.88
109.81%
Total Current Assets
771.30
929.88
-158.58
-17.05%
Net Current Assets (Including Current Investments)
-932.60
-528.40
-404.20
-76.50%
Total Current Assets Excluding Current Investments
771.30
929.88
-158.58
-17.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,860.70
8,935.27
1,925.43
21.55%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,700.00
3,334.06
1,365.94
40.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,704.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 4.23% vs 20.13% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,211.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 6.80% vs 6.72% in Sep 2023
Annual - Fixed Assets
Fixed Assets 7,261.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 12.10% vs 9.14% in Sep 2023
Annual - Investments
Investments 147.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 36.54% vs 18.92% in Sep 2023
Annual - Current Assets
Current Assets 771.30 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -28.38% vs -32.36% in Sep 2023






