Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,431.43
1,386.34
1,459.97
1,438.18
1,563.28
1,320.54
Shareholder's Funds
1,431.43
1,386.34
1,459.97
1,438.18
1,563.28
1,320.54
Minority Interest
-16.37
-10.86
14.84
21.78
114.13
106.51
Long-Term Borrowings
555.29
622.03
741.40
604.14
462.04
339.28
Secured Loans
555.29
622.03
741.40
604.14
462.04
339.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-98.15
-100.50
-110.93
-113.48
-74.43
-128.56
Other Long Term Liabilities
43.54
47.62
75.6
81.4
78.56
21.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
128.54
95.93
350.95
357.74
131.58
184.32
Current Liabilities
Trade Payables
855.98
823.82
823.69
826.88
1,018.37
801.09
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,661.66
1,764.96
1,583.09
1,388.67
1,693.86
1,193.90
Total Liabilities
3,205.25
3,236.36
3,408.86
3,206.38
3,502.85
2,805.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,265.13
1,287.34
1,349.28
1,316.95
1,177.98
963.95
Less: Accumulated Depreciation
755.58
735.75
740.87
680.23
613.83
583.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
509.55
551.58
608.41
636.72
564.15
380.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
47.28
13.29
19.28
24.86
13.10
6.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
41.11
0.48
Total Non-Current Assets
717.69
730.28
791.68
805.06
721.25
594.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
817.14
733.79
748.27
633.09
603.84
425.42
Sundry Debtors
1,143.25
1,315.97
1,259.16
1,252.12
1,310.26
1,016.31
Cash and Bank
358.48
330.90
475.67
413.74
677.78
411.51
Other Current Assets
2,418.13
2,454.43
2,569.84
2,375.62
2,749.16
2,073.18
Short Term Loans and Advances
99.26
73.77
86.75
76.68
157.28
219.94
Total Current Assets
2,487.56
2,506.08
2,617.18
2,401.31
2,781.60
2,211.06
Net Current Assets (Including Current Investments)
825.90
741.12
1,034.09
1,012.64
1,087.74
1,017.16
Total Current Assets Excluding Current Investments
2,487.56
2,506.08
2,617.18
2,401.31
2,781.60
2,211.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,205.25
3,236.36
3,408.86
3,206.38
3,502.85
2,805.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
555.29
622.03
741.40
604.14
462.04
339.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 75.91% vs -82.45% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -8.57% vs -37.01% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -7.62% vs -9.34% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 255.76% vs -31.07% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -0.74% vs -4.25% in Dec 2022
Compare Balance Sheet Results of SPT Energy Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,431.43
1,781.35
-349.92
-19.64%
Shareholder's Funds
1,431.43
1,781.35
-349.92
-19.64%
Minority Interest
-16.37
9.03
-25.40
-281.28%
Long-Term Borrowings
555.29
340.71
214.58
62.98%
Secured Loans
555.29
340.71
214.58
62.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-98.15
28.82
-126.97
-440.56%
Other Long Term Liabilities
43.54
29.82
13.72
46.01%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
128.54
75.28
53.26
70.75%
Current Liabilities
Trade Payables
855.98
0
855.98
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,661.66
404.87
1,256.79
310.42%
Total Liabilities
3,205.25
2,270.53
934.72
41.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,265.13
1,542.42
-277.29
-17.98%
Less: Accumulated Depreciation
755.58
493.37
262.21
53.15%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
509.55
1,049.05
-539.50
-51.43%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
47.28
0
47.28
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
717.69
2,089.66
-1,371.97
-65.66%
Current Assets Loans & Advances
Current Investments
0
14.78
-14.78
-100.00%
Inventories
817.14
0
817.14
0.00%
Sundry Debtors
1,143.25
116.25
1,027.00
883.44%
Cash and Bank
358.48
34.35
324.13
943.61%
Other Current Assets
2,418.13
165.37
2,252.76
1,362.25%
Short Term Loans and Advances
99.26
0
99.26
0.00%
Total Current Assets
2,487.56
180.88
2,306.68
1,275.25%
Net Current Assets (Including Current Investments)
825.90
-224.00
1,049.90
468.71%
Total Current Assets Excluding Current Investments
2,487.56
180.88
2,306.68
1,275.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,205.25
2,270.53
934.72
41.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
555.29
340.71
214.58
62.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 85.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 75.91% vs -82.45% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 43.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.57% vs -37.01% in Dec 2022
Annual - Fixed Assets
Fixed Assets 509.55 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -7.62% vs -9.34% in Dec 2022
Annual - Investments
Investments 47.28 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 255.76% vs -31.07% in Dec 2022
Annual - Current Assets
Current Assets 2,487.56 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -0.74% vs -4.25% in Dec 2022






