Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 75.33% vs -9.56% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 28.57% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 31.75% vs 10.13% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.38% vs 21.72% in Mar 2024
Compare Balance Sheet Results of Srigee DLM
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.26
6.08
-1.82
-29.93%
Share Warrants & Outstandings
Total Reserve
15.20
47.19
-31.99
-67.79%
Shareholder's Funds
19.46
53.27
-33.81
-63.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.89
0.00
1.89
0.00%
Secured Loans
1.89
0.00
1.89
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.36
15.50
-15.14
-97.68%
Other Long Term Liabilities
0.09
0.02
0.07
350.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.72
-5.72
-100.00%
Total Non-Current Liabilities
2.35
21.24
-18.89
-88.94%
Current Liabilities
Trade Payables
6.39
12.81
-6.42
-50.12%
Other Current Liabilities
2.39
46.87
-44.48
-94.90%
Short Term Borrowings
2.09
7.00
-4.91
-70.14%
Short Term Provisions
0.00
0.98
-0.98
-100.00%
Total Current Liabilities
10.87
67.65
-56.78
-83.93%
Total Liabilities
32.67
142.16
-109.49
-77.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
12.28
186.89
-174.61
-93.43%
Less: Accumulated Depreciation
3.40
101.72
-98.32
-96.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
8.88
85.17
-76.29
-89.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
3.94
8.01
-4.07
-50.81%
Other Non Current Assets
0.28
0.01
0.27
2,700.00%
Total Non-Current Assets
13.10
93.19
-80.09
-85.94%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.64
30.60
-16.96
-55.42%
Sundry Debtors
4.77
6.00
-1.23
-20.50%
Cash and Bank
0.59
2.99
-2.40
-80.27%
Other Current Assets
0.47
7.76
-7.29
-93.94%
Short Term Loans and Advances
0.11
1.62
-1.51
-93.21%
Total Current Assets
19.58
48.98
-29.40
-60.02%
Net Current Assets (Including Current Investments)
8.71
-18.67
27.38
146.65%
Total Current Assets Excluding Current Investments
19.58
48.98
-29.40
-60.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.67
142.16
-109.49
-77.02%
Contingent Liabilities
0.37
4.40
-4.03
-91.59%
Total Debt
3.98
7.00
-3.02
-43.14%
Book Value per share (adjusted)
45.69
17.52
28.17
160.79%
Annual - Borrowings
Borrowings 3.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 75.33% vs -9.56% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.57% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.75% vs 10.13% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 19.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.38% vs 21.72% in Mar 2024






