Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
739.24
790.28
772.58
875.21
855.01
841.62
Shareholder's Funds
739.24
790.28
772.58
875.21
855.01
841.62
Minority Interest
34.84
28.98
6.52
5.06
5.33
5.34
Long-Term Borrowings
870.45
664.55
1,037.11
1,460.46
1,494.19
706.78
Secured Loans
870.45
664.55
1,037.11
1,460.46
1,494.19
706.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-96.14
-98.35
-81.84
-66.16
-57.66
-44.42
Other Long Term Liabilities
178.68
146.78
136.05
123.56
176
171.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
100.95
108.41
103.95
73.14
74.92
83.81
Total Non-Current Liabilities
999.34
639.60
712.09
766.10
667.10
599.02
Current Liabilities
Trade Payables
230.22
159.34
239.94
215.29
298.31
250.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
100.95
108.41
103.95
73.14
74.92
83.81
Total Current Liabilities
4,082.03
3,549.72
2,904.31
2,952.33
2,983.48
2,353.75
Total Liabilities
5,855.45
5,008.58
4,395.49
4,598.69
4,510.92
3,799.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,654.37
1,495.33
1,374.54
1,309.13
1,250.13
1,028.13
Less: Accumulated Depreciation
558.64
497.28
454.72
416.39
370.17
326.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,095.73
998.04
919.82
892.74
879.97
701.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
60.18
58.05
78.93
66.08
79.94
74.52
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,573.30
1,399.14
1,277.98
1,200.98
1,151.64
945.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,660.78
1,345.67
1,035.83
1,068.25
1,088.20
865.96
Sundry Debtors
414.27
334.07
472.70
318.12
300.99
285.60
Cash and Bank
1,260.85
1,087.04
831.68
1,148.72
928.90
752.69
Other Current Assets
4,222.20
3,575.42
3,094.90
3,362.16
3,327.48
2,832.82
Short Term Loans and Advances
886.30
808.63
754.68
827.06
1,009.39
928.58
Total Current Assets
4,282.15
3,609.44
3,117.50
3,397.71
3,359.28
2,854.46
Net Current Assets (Including Current Investments)
200.12
59.72
213.20
445.38
375.80
500.71
Total Current Assets Excluding Current Investments
4,282.15
3,609.44
3,117.50
3,397.71
3,359.28
2,854.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,855.45
5,008.58
4,395.49
4,598.69
4,510.92
3,799.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
870.45
664.55
1,037.11
1,460.46
1,494.19
706.78
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Stadler Rail AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
739.24
1,882.60
-1,143.36
-60.73%
Shareholder's Funds
739.24
1,882.60
-1,143.36
-60.73%
Minority Interest
34.84
0
34.84
0.00%
Long-Term Borrowings
870.45
30.60
839.85
2,744.61%
Secured Loans
870.45
30.60
839.85
2,744.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-96.14
-43.20
-52.94
-122.55%
Other Long Term Liabilities
178.68
70.50
108.18
153.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
100.95
29.10
71.85
246.91%
Total Non-Current Liabilities
999.34
91.40
907.94
993.37%
Current Liabilities
Trade Payables
230.22
234.30
-4.08
-1.74%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
100.95
29.10
71.85
246.91%
Total Current Liabilities
4,082.03
811.30
3,270.73
403.15%
Total Liabilities
5,855.45
2,785.30
3,070.15
110.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,654.37
1,827.60
-173.23
-9.48%
Less: Accumulated Depreciation
558.64
1,109.70
-551.06
-49.66%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,095.73
717.90
377.83
52.63%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
60.18
23.00
37.18
161.65%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,573.30
830.80
742.50
89.37%
Current Assets Loans & Advances
Current Investments
0
53.70
-53.70
-100.00%
Inventories
1,660.78
962.50
698.28
72.55%
Sundry Debtors
414.27
463.40
-49.13
-10.60%
Cash and Bank
1,260.85
379.00
881.85
232.68%
Other Current Assets
4,222.20
1,931.10
2,291.10
118.64%
Short Term Loans and Advances
886.30
72.50
813.80
1,122.48%
Total Current Assets
4,282.15
1,954.50
2,327.65
119.09%
Net Current Assets (Including Current Investments)
200.12
1,143.20
-943.08
-82.49%
Total Current Assets Excluding Current Investments
4,282.15
1,954.50
2,327.65
119.09%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,855.45
2,785.30
3,070.15
110.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
870.45
30.60
839.85
2,744.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






