Star Cement

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE460H01021
  • NSEID: STARCEMENT
  • BSEID: 540575
INR
223.00
0.6 (0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 1.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
40.42
40.42
40.42
40.42
41.24
41.24
Share Warrants & Outstandings
Total Reserve
2,838.78
2,669.70
2,375.96
2,128.02
2,032.92
1,815.88
Shareholder's Funds
2,879.19
2,710.12
2,416.38
2,168.43
2,074.16
1,857.13
Minority Interest
-0.25
0.00
0.00
0.00
0.00
70.05
Long-Term Borrowings
314.04
72.10
0.00
0.00
0.19
0.74
Secured Loans
314.04
72.10
0.00
0.00
0.19
0.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-243.09
-240.08
-289.04
-353.92
-311.23
-289.34
Other Long Term Liabilities
20.45
26.98
12.29
172.51
141.28
122.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.56
13.18
7.73
4.79
5.23
4.35
Total Non-Current Liabilities
88.66
-127.82
-269.02
-176.61
-164.52
-162.05
Current Liabilities
Trade Payables
232.54
218.66
277.46
212.45
98.48
95.78
Other Current Liabilities
565.29
500.99
389.47
179.73
222.97
193.10
Short Term Borrowings
97.36
57.73
26.10
5.38
15.12
10.37
Short Term Provisions
0.96
2.62
1.98
1.79
4.72
4.42
Total Current Liabilities
896.16
779.99
695.01
399.35
341.30
303.68
Total Liabilities
3,863.76
3,362.29
2,842.36
2,391.17
2,250.93
2,068.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,667.20
2,337.59
1,682.83
1,586.04
1,379.22
1,162.64
Less: Accumulated Depreciation
1,259.12
938.70
805.59
677.48
558.94
469.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,408.09
1,398.89
877.24
908.55
820.28
693.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
219.89
1,019.05
550.62
104.55
125.85
237.55
Intangible assets under development
0.00
2.55
0.00
4.51
0.77
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.02
1.99
172.55
167.27
1.66
1.58
Long Term Loans & Advances
184.16
156.33
186.30
226.25
72.56
72.68
Other Non Current Assets
2.49
0.75
44.53
0.64
2.68
1.43
Total Non-Current Assets
2,829.10
2,596.59
1,844.93
1,426.69
1,026.48
1,009.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
446.35
334.96
374.11
195.30
234.68
256.91
Sundry Debtors
199.54
150.78
104.69
128.75
131.73
122.22
Cash and Bank
52.43
97.34
311.74
384.67
471.72
283.83
Other Current Assets
29.09
13.44
17.51
27.25
242.96
286.92
Short Term Loans and Advances
307.24
169.17
189.37
228.53
143.37
109.58
Total Current Assets
1,034.66
765.70
997.43
964.49
1,224.45
1,059.46
Net Current Assets (Including Current Investments)
138.50
-14.30
302.42
565.14
883.16
755.77
Total Current Assets Excluding Current Investments
1,034.66
765.70
997.43
964.49
1,224.45
1,059.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,863.76
3,362.29
2,842.36
2,391.17
2,250.93
2,068.82
Contingent Liabilities
425.91
437.32
436.06
505.29
346.06
323.57
Total Debt
0.00
129.83
26.10
5.38
15.31
11.12
Book Value per share (adjusted)
71.24
67.05
59.78
53.65
50.29
45.03
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 200.46% vs 397.43% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -24.20% vs 119.53% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 8.69% vs 69.34% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 1.51% vs -98.85% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 35.13% vs -23.23% in Mar 2024

Compare Balance Sheet Results of Star Cement
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
40.42
58.85
-18.43
-31.32%
Share Warrants & Outstandings
Total Reserve
2,838.78
3,494.73
-655.95
-18.77%
Shareholder's Funds
2,879.19
3,553.58
-674.39
-18.98%
Minority Interest
-0.25
184.09
-184.34
-100.14%
Long-Term Borrowings
314.04
2,051.09
-1,737.05
-84.69%
Secured Loans
314.04
2,034.36
-1,720.32
-84.56%
Unsecured Loans
0.00
16.73
-16.73
-100.00%
Deferred Tax Assets / Liabilities
-243.09
402.33
-645.42
-160.42%
Other Long Term Liabilities
20.45
433.48
-413.03
-95.28%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.56
19.99
-1.43
-7.15%
Total Non-Current Liabilities
88.66
2,906.89
-2,818.23
-96.95%
Current Liabilities
Trade Payables
232.54
454.80
-222.26
-48.87%
Other Current Liabilities
565.29
1,048.66
-483.37
-46.09%
Short Term Borrowings
97.36
476.08
-378.72
-79.55%
Short Term Provisions
0.96
5.45
-4.49
-82.39%
Total Current Liabilities
896.16
1,984.99
-1,088.83
-54.85%
Total Liabilities
3,863.76
8,444.53
-4,580.77
-54.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,667.20
7,555.65
-3,888.45
-51.46%
Less: Accumulated Depreciation
1,259.12
2,119.42
-860.30
-40.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,408.09
5,436.23
-3,028.14
-55.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
219.89
277.67
-57.78
-20.81%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.02
152.46
-150.44
-98.68%
Long Term Loans & Advances
184.16
264.80
-80.64
-30.45%
Other Non Current Assets
2.49
353.92
-351.43
-99.30%
Total Non-Current Assets
2,829.10
6,484.87
-3,655.77
-56.37%
Current Assets Loans & Advances
Current Investments
0.00
598.98
-598.98
-100.00%
Inventories
446.35
864.83
-418.48
-48.39%
Sundry Debtors
199.54
106.80
92.74
86.84%
Cash and Bank
52.43
196.90
-144.47
-73.37%
Other Current Assets
29.09
52.34
-23.25
-44.42%
Short Term Loans and Advances
307.24
139.81
167.43
119.76%
Total Current Assets
1,034.66
1,959.66
-925.00
-47.20%
Net Current Assets (Including Current Investments)
138.50
-25.33
163.83
646.78%
Total Current Assets Excluding Current Investments
1,034.66
1,360.68
-326.02
-23.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,863.76
8,444.53
-4,580.77
-54.25%
Contingent Liabilities
425.91
40.23
385.68
958.69%
Total Debt
0.00
2,527.17
-2,527.17
-100.00%
Book Value per share (adjusted)
71.24
301.92
-230.68
-76.40%
Annual - Borrowings
Borrowings 390.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 200.46% vs 397.43% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.20% vs 119.53% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,627.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.69% vs 69.34% in Mar 2024

Annual - Investments
Investments 2.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.51% vs -98.85% in Mar 2024

Annual - Current Assets
Current Assets 1,034.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.13% vs -23.23% in Mar 2024