Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
54.34
51.09
41.93
41.18
38.18
34.91
Shareholder's Funds
54.34
51.09
41.93
41.18
38.18
34.91
Minority Interest
12.09
11.66
11.15
10.58
11.12
5.12
Long-Term Borrowings
9.57
8.52
10.23
9.40
9.86
14.18
Secured Loans
9.57
8.52
10.23
9.40
9.86
14.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.18
1.50
1.87
1.88
1.98
2.00
Other Long Term Liabilities
3.04
2.73
3.5
4.85
3.42
2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.55
7.60
6.04
5.63
11.32
15.93
Current Liabilities
Trade Payables
4.29
3.52
3.97
3.63
5.37
2.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
26.55
18.51
19.54
18.59
11.65
5.50
Total Liabilities
96.53
88.86
78.66
75.98
72.26
61.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12.72
12.48
12.81
17.93
15.25
3.69
Less: Accumulated Depreciation
4.78
3.76
3.25
2.24
1.44
0.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7.95
8.72
9.56
15.69
13.81
2.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
31.30
25.18
20.88
16.57
18.09
19.84
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.11
0.00
0.00
Total Non-Current Assets
41.90
34.13
30.77
32.81
32.36
22.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
1.18
0.17
0.24
0.00
Inventories
22.58
27.64
26.63
20.80
19.63
28.28
Sundry Debtors
10.91
11.81
4.83
5.36
6.30
4.27
Cash and Bank
0.69
0.61
0.75
2.68
4.42
4.17
Other Current Assets
35.55
41.49
34.75
31.09
33.05
38.83
Short Term Loans and Advances
1.36
1.44
1.36
2.09
2.47
2.11
Total Current Assets
54.62
54.73
47.89
43.17
39.90
38.86
Net Current Assets (Including Current Investments)
28.07
36.22
28.35
24.58
28.25
33.36
Total Current Assets Excluding Current Investments
54.62
54.73
47.89
43.17
39.90
38.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96.53
88.86
78.66
75.98
72.26
61.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9.57
8.52
10.23
9.40
9.86
14.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -89.32% vs 91.73% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 11.36% vs -22.00% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -8.83% vs -8.79% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 24.31% vs 20.59% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -0.20% vs 14.28% in Dec 2022
Compare Balance Sheet Results of Starhedge SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
54.34
51.20
3.14
6.13%
Shareholder's Funds
54.34
51.20
3.14
6.13%
Minority Interest
12.09
0
12.09
0.00%
Long-Term Borrowings
9.57
17.80
-8.23
-46.24%
Secured Loans
9.57
17.80
-8.23
-46.24%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.18
-7.13
6.95
97.48%
Other Long Term Liabilities
3.04
10.92
-7.88
-72.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
4.92
-4.92
-100.00%
Total Non-Current Liabilities
3.55
10.92
-7.37
-67.49%
Current Liabilities
Trade Payables
4.29
34.29
-30.00
-87.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
4.92
-4.92
-100.00%
Total Current Liabilities
26.55
115.30
-88.75
-76.97%
Total Liabilities
96.53
177.42
-80.89
-45.59%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12.72
21.43
-8.71
-40.64%
Less: Accumulated Depreciation
4.78
9.89
-5.11
-51.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
7.95
11.54
-3.59
-31.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
31.30
27.96
3.34
11.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
41.90
46.62
-4.72
-10.12%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
22.58
2.11
20.47
970.14%
Sundry Debtors
10.91
73.85
-62.94
-85.23%
Cash and Bank
0.69
2.31
-1.62
-70.13%
Other Current Assets
35.55
130.79
-95.24
-72.82%
Short Term Loans and Advances
1.36
52.52
-51.16
-97.41%
Total Current Assets
54.62
130.79
-76.17
-58.24%
Net Current Assets (Including Current Investments)
28.07
15.50
12.57
81.10%
Total Current Assets Excluding Current Investments
54.62
130.79
-76.17
-58.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
96.53
177.42
-80.89
-45.59%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9.57
17.80
-8.23
-46.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -89.32% vs 91.73% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.04 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.36% vs -22.00% in Dec 2022
Annual - Fixed Assets
Fixed Assets 7.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.83% vs -8.79% in Dec 2022
Annual - Investments
Investments 31.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 24.31% vs 20.59% in Dec 2022
Annual - Current Assets
Current Assets 54.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -0.20% vs 14.28% in Dec 2022






