Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,682.05
2,627.85
2,692.61
2,298.59
2,103.98
1,322.21
Shareholder's Funds
2,682.05
2,627.85
2,692.61
2,298.59
2,103.98
1,322.21
Minority Interest
392.43
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
447.93
504.82
2.11
1.33
0.00
0.00
Secured Loans
447.93
504.82
2.11
1.33
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-68.13
-60.19
-5.33
-44.21
-28.33
-20.11
Other Long Term Liabilities
155.41
133.07
139.5
95.05
74.45
47.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
115.25
103.30
83.76
76.90
59.81
47.38
Total Non-Current Liabilities
532.47
570.66
139.50
95.05
74.45
47.38
Current Liabilities
Trade Payables
33.97
24.93
35.30
30.19
29.96
21.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
115.25
103.30
83.76
76.90
59.81
47.38
Total Current Liabilities
4,532.17
4,318.05
3,760.02
3,431.57
3,051.80
2,588.90
Total Liabilities
8,139.12
7,516.56
6,592.14
5,825.21
5,230.24
3,958.49
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,162.11
1,837.63
1,240.30
1,138.23
1,041.81
883.82
Less: Accumulated Depreciation
787.07
682.07
575.15
490.18
394.20
307.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,375.04
1,155.56
665.15
648.05
647.60
576.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
963.18
819.38
651.37
381.77
238.15
105.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
176.91
156.41
657.12
166.25
96.28
89.03
Total Non-Current Assets
2,825.50
2,344.09
2,077.10
1,279.75
1,051.90
808.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
1.00
751.00
Inventories
54.02
50.98
42.26
39.35
40.15
32.12
Sundry Debtors
2,331.60
1,836.38
1,583.99
1,136.99
592.91
279.24
Cash and Bank
2,834.13
3,200.85
2,845.54
3,324.02
3,510.32
1,992.48
Other Current Assets
5,219.76
5,088.21
4,471.79
4,500.36
4,144.38
3,119.83
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
64.99
Total Current Assets
5,313.62
5,172.47
4,515.04
4,545.46
4,178.35
3,150.31
Net Current Assets (Including Current Investments)
781.45
854.42
755.02
1,113.89
1,126.54
561.41
Total Current Assets Excluding Current Investments
5,313.62
5,172.47
4,515.04
4,545.46
4,178.35
3,150.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,139.13
7,516.56
6,592.14
5,825.21
5,230.24
3,958.49
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
447.93
504.82
2.11
1.33
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of StemCell Institute
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,682.05
4,370.64
-1,688.59
-38.63%
Shareholder's Funds
2,682.05
4,370.64
-1,688.59
-38.63%
Minority Interest
392.43
0
392.43
0.00%
Long-Term Borrowings
447.93
0.00
447.93
0.00%
Secured Loans
447.93
0
447.93
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-68.13
0
-68.13
0.00%
Other Long Term Liabilities
155.41
6.39
149.02
2,332.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
115.25
6.39
108.86
1,703.60%
Total Non-Current Liabilities
532.47
6.39
526.08
8,232.86%
Current Liabilities
Trade Payables
33.97
54.52
-20.55
-37.69%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
115.25
6.39
108.86
1,703.60%
Total Current Liabilities
4,532.17
125.94
4,406.23
3,498.67%
Total Liabilities
8,139.12
4,502.97
3,636.15
80.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,162.11
0
2,162.11
0.00%
Less: Accumulated Depreciation
787.07
0
787.07
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,375.04
0.00
1,375.04
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
963.18
0
963.18
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
176.91
24.08
152.83
634.68%
Total Non-Current Assets
2,825.50
40.34
2,785.16
6,904.21%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
54.02
0.40
53.62
13,405.00%
Sundry Debtors
2,331.60
15.40
2,316.20
15,040.26%
Cash and Bank
2,834.13
4,398.14
-1,564.01
-35.56%
Other Current Assets
5,219.76
4,413.95
805.81
18.26%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
5,313.62
4,462.63
850.99
19.07%
Net Current Assets (Including Current Investments)
781.45
4,336.69
-3,555.24
-81.98%
Total Current Assets Excluding Current Investments
5,313.62
4,462.63
850.99
19.07%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,139.13
4,502.97
3,636.16
80.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
447.93
0
447.93
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






