Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,894.53
10,370.46
9,404.94
10,696.64
10,850.05
2,595.90
Shareholder's Funds
8,894.53
10,370.46
9,404.94
10,696.64
10,850.05
2,595.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.53
3.14
3.06
2.98
2.90
Secured Loans
0.00
0.53
3.14
3.06
2.98
2.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.97
10.26
12.03
13.48
10.71
0.73
Other Long Term Liabilities
126.54
130.96
135.91
143.47
84.84
16.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
108.38
108.21
108.03
107.86
59.39
5.88
Total Non-Current Liabilities
126.54
130.96
135.91
143.47
84.84
16.32
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
108.38
108.21
108.03
107.86
59.39
5.88
Total Current Liabilities
67.53
217.55
71.83
87.62
354.53
75.63
Total Liabilities
9,088.60
10,718.97
9,612.68
10,927.74
11,289.42
2,687.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
381.57
381.51
383.33
383.00
246.70
19.98
Less: Accumulated Depreciation
195.72
154.51
108.95
59.88
17.70
10.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
185.85
227.00
274.38
323.12
229.01
9.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.59
9.59
9.59
9.59
6.46
5.72
Total Non-Current Assets
211.11
278.57
349.69
430.25
322.71
18.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.33
8.51
4.35
12.11
18.05
12.65
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
8,410.45
10,217.76
8,880.19
10,172.22
10,675.24
2,496.42
Other Current Assets
8,439.78
10,226.28
8,884.54
10,184.33
10,693.29
2,509.07
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
8,877.49
10,440.41
9,262.99
10,497.49
10,966.71
2,669.08
Net Current Assets (Including Current Investments)
8,809.96
10,222.85
9,191.16
10,409.87
10,612.18
2,593.45
Total Current Assets Excluding Current Investments
8,877.49
10,440.41
9,262.99
10,497.49
10,966.71
2,669.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,088.60
10,718.97
9,612.69
10,927.74
11,289.42
2,687.86
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.53
3.14
3.06
2.98
2.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Jul 2024 is -3.38% vs -3.64% in Jul 2023
Fixed Assets
YoY Growth in year ended Jul 2024 is -18.13% vs -17.27% in Jul 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jul 2024 is -14.97% vs 12.71% in Jul 2023
Compare Balance Sheet Results of StemRIM, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,894.53
22,684.00
-13,789.47
-60.79%
Shareholder's Funds
8,894.53
22,684.00
-13,789.47
-60.79%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
19,942.00
-19,942.00
-100.00%
Secured Loans
0
19,942.00
-19,942.00
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9.97
-2,533.00
2,542.97
100.39%
Other Long Term Liabilities
126.54
9,886.00
-9,759.46
-98.72%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
108.38
4,175.00
-4,066.62
-97.40%
Total Non-Current Liabilities
126.54
25,046.00
-24,919.46
-99.49%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
108.38
4,175.00
-4,066.62
-97.40%
Total Current Liabilities
67.53
22,362.00
-22,294.47
-99.70%
Total Liabilities
9,088.60
70,097.00
-61,008.40
-87.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
381.57
0
381.57
0.00%
Less: Accumulated Depreciation
195.72
0
195.72
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
185.85
17,013.00
-16,827.15
-98.91%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
409.00
-409.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.59
3,400.00
-3,390.41
-99.72%
Total Non-Current Assets
211.11
38,931.00
-38,719.89
-99.46%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
29.33
142.00
-112.67
-79.35%
Sundry Debtors
0
14,955.00
-14,955.00
-100.00%
Cash and Bank
8,410.45
14,004.00
-5,593.55
-39.94%
Other Current Assets
8,439.78
29,102.00
-20,662.22
-71.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
8,877.49
31,166.00
-22,288.51
-71.52%
Net Current Assets (Including Current Investments)
8,809.96
8,804.00
5.96
0.07%
Total Current Assets Excluding Current Investments
8,877.49
31,166.00
-22,288.51
-71.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,088.60
70,097.00
-61,008.40
-87.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
19,942.00
-19,942.00
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 126.54 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -3.38% vs -3.64% in Jul 2023
Annual - Fixed Assets
Fixed Assets 185.85 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -18.13% vs -17.27% in Jul 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 8,877.49 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -14.97% vs 12.71% in Jul 2023






