Stillfront Group AB

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: SE0015346135
SEK
5.56
-0.1 (-1.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,987.00
7,483.00
13,838.00
14,237.00
9,772.00
6,129.00
Shareholder's Funds
3,987.00
7,483.00
13,838.00
14,237.00
9,772.00
6,129.00
Minority Interest
0.00
0.00
8.00
6.00
23.00
17.00
Long-Term Borrowings
4,503.00
4,933.00
4,907.00
4,758.00
4,581.00
2,848.00
Secured Loans
4,503.00
4,933.00
4,907.00
4,758.00
4,581.00
2,848.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
423.00
712.00
908.00
1,052.00
1,014.00
600.00
Other Long Term Liabilities
1147
2131
2463
3273
3418
2031
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.00
62.00
58.00
58.00
3.00
3.00
Total Non-Current Liabilities
5,615.00
7,024.00
7,310.00
7,908.00
7,368.00
4,849.00
Current Liabilities
Trade Payables
160.00
284.00
170.00
151.00
139.00
74.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.00
62.00
58.00
58.00
3.00
3.00
Total Current Liabilities
1,422.00
1,863.00
1,449.00
1,975.00
2,886.00
1,371.00
Total Liabilities
11,024.00
16,370.00
22,605.00
24,126.00
20,049.00
12,366.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
191.00
197.00
141.00
206.00
163.00
140.00
Less: Accumulated Depreciation
48.00
42.00
25.00
49.00
36.00
27.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
143.00
155.00
116.00
157.00
127.00
113.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.00
15.00
16.00
16.00
7.00
10.00
Total Non-Current Assets
9,679.00
14,602.00
20,975.00
22,440.00
18,169.00
10,905.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
415.00
548.00
580.00
539.00
437.00
287.00
Cash and Bank
701.00
957.00
807.00
990.00
1,133.00
1,005.00
Other Current Assets
1,281.00
1,689.00
1,560.00
1,629.00
1,828.00
1,422.00
Short Term Loans and Advances
165.00
184.00
173.00
100.00
258.00
130.00
Total Current Assets
1,345.00
1,768.00
1,630.00
1,686.00
1,880.00
1,461.00
Net Current Assets (Including Current Investments)
-77.00
-95.00
181.00
-289.00
-1,006.00
90.00
Total Current Assets Excluding Current Investments
1,345.00
1,768.00
1,630.00
1,686.00
1,880.00
1,461.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,024.00
16,370.00
22,605.00
24,126.00
20,049.00
12,366.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,503.00
4,933.00
4,907.00
4,758.00
4,581.00
2,848.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Stillfront Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,987.00
10,617.00
-6,630.00
-62.45%
Shareholder's Funds
3,987.00
10,617.00
-6,630.00
-62.45%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4,503.00
3,543.00
960.00
27.10%
Secured Loans
4,503.00
3,543.00
960.00
27.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
423.00
774.00
-351.00
-45.35%
Other Long Term Liabilities
1,147.00
1,326.00
-179.00
-13.50%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.00
34.00
-15.00
-44.12%
Total Non-Current Liabilities
5,615.00
4,451.00
1,164.00
26.15%
Current Liabilities
Trade Payables
160.00
464.00
-304.00
-65.52%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.00
34.00
-15.00
-44.12%
Total Current Liabilities
1,422.00
4,248.00
-2,826.00
-66.53%
Total Liabilities
11,024.00
19,316.00
-8,292.00
-42.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
191.00
851.00
-660.00
-77.56%
Less: Accumulated Depreciation
48.00
482.00
-434.00
-90.04%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
143.00
369.00
-226.00
-61.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
450.00
-450.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.00
0
12.00
0.00%
Total Non-Current Assets
9,679.00
16,797.00
-7,118.00
-42.38%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
415.00
867.00
-452.00
-52.13%
Cash and Bank
701.00
1,230.00
-529.00
-43.01%
Other Current Assets
1,281.00
2,342.00
-1,061.00
-45.30%
Short Term Loans and Advances
165.00
245.00
-80.00
-32.65%
Total Current Assets
1,345.00
2,519.00
-1,174.00
-46.61%
Net Current Assets (Including Current Investments)
-77.00
-1,729.00
1,652.00
95.55%
Total Current Assets Excluding Current Investments
1,345.00
2,519.00
-1,174.00
-46.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,024.00
19,316.00
-8,292.00
-42.93%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,503.00
3,543.00
960.00
27.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period