Stillfront Group AB

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: SE0015346135
SEK
6.57
-0.18 (-2.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,483.00
13,838.00
14,237.00
9,772.00
6,129.00
1,941.00
Shareholder's Funds
7,483.00
13,838.00
14,237.00
9,772.00
6,129.00
1,941.00
Minority Interest
0.00
8.00
6.00
23.00
17.00
18.00
Long-Term Borrowings
4,933.00
4,907.00
4,758.00
4,581.00
2,848.00
1,186.00
Secured Loans
4,933.00
4,907.00
4,758.00
4,581.00
2,848.00
1,186.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
712.00
908.00
1,052.00
1,014.00
600.00
179.00
Other Long Term Liabilities
2131
2463
3273
3418
2031
455
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
62.00
58.00
58.00
3.00
3.00
24.00
Total Non-Current Liabilities
7,024.00
7,310.00
7,908.00
7,368.00
4,849.00
1,570.00
Current Liabilities
Trade Payables
284.00
170.00
151.00
139.00
74.00
84.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
62.00
58.00
58.00
3.00
3.00
24.00
Total Current Liabilities
1,863.00
1,449.00
1,975.00
2,886.00
1,371.00
523.00
Total Liabilities
16,370.00
22,605.00
24,126.00
20,049.00
12,366.00
4,052.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
197.00
141.00
206.00
163.00
140.00
135.00
Less: Accumulated Depreciation
42.00
25.00
49.00
36.00
27.00
60.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
155.00
116.00
157.00
127.00
113.00
75.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.00
16.00
16.00
7.00
10.00
0.00
Total Non-Current Assets
14,602.00
20,975.00
22,440.00
18,169.00
10,905.00
3,460.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
548.00
580.00
539.00
437.00
287.00
175.00
Cash and Bank
957.00
807.00
990.00
1,133.00
1,005.00
342.00
Other Current Assets
1,689.00
1,560.00
1,629.00
1,828.00
1,422.00
576.00
Short Term Loans and Advances
184.00
173.00
100.00
258.00
130.00
59.00
Total Current Assets
1,768.00
1,630.00
1,686.00
1,880.00
1,461.00
592.00
Net Current Assets (Including Current Investments)
-95.00
181.00
-289.00
-1,006.00
90.00
69.00
Total Current Assets Excluding Current Investments
1,768.00
1,630.00
1,686.00
1,880.00
1,461.00
592.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,370.00
22,605.00
24,126.00
20,049.00
12,366.00
4,052.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,933.00
4,907.00
4,758.00
4,581.00
2,848.00
1,186.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 0.95% vs 4.57% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -13.48% vs -24.75% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 33.62% vs -26.11% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 8.47% vs -3.32% in Dec 2023

Compare Balance Sheet Results of Stillfront Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,483.00
13,736.00
-6,253.00
-45.52%
Shareholder's Funds
7,483.00
13,736.00
-6,253.00
-45.52%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4,933.00
834.00
4,099.00
491.49%
Secured Loans
4,933.00
834.00
4,099.00
491.49%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
712.00
329.00
383.00
116.41%
Other Long Term Liabilities
2,131.00
1,646.00
485.00
29.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
62.00
21.00
41.00
195.24%
Total Non-Current Liabilities
7,024.00
1,646.00
5,378.00
326.73%
Current Liabilities
Trade Payables
284.00
386.00
-102.00
-26.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
62.00
21.00
41.00
195.24%
Total Current Liabilities
1,863.00
2,726.00
-863.00
-31.66%
Total Liabilities
16,370.00
18,108.00
-1,738.00
-9.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
197.00
260.00
-63.00
-24.23%
Less: Accumulated Depreciation
42.00
82.00
-40.00
-48.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
155.00
178.00
-23.00
-12.92%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1,340.00
-1,340.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15.00
0
15.00
0.00%
Total Non-Current Assets
14,602.00
13,775.00
827.00
6.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
548.00
553.00
-5.00
-0.90%
Cash and Bank
957.00
3,543.00
-2,586.00
-72.99%
Other Current Assets
1,689.00
4,240.00
-2,551.00
-60.17%
Short Term Loans and Advances
184.00
144.00
40.00
27.78%
Total Current Assets
1,768.00
4,333.00
-2,565.00
-59.20%
Net Current Assets (Including Current Investments)
-95.00
1,607.00
-1,702.00
-105.91%
Total Current Assets Excluding Current Investments
1,768.00
4,333.00
-2,565.00
-59.20%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
16,370.00
18,108.00
-1,738.00
-9.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,933.00
834.00
4,099.00
491.49%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,893.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.95% vs 4.57% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,131.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.48% vs -24.75% in Dec 2023

Annual - Fixed Assets
Fixed Assets 155.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.62% vs -26.11% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,768.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.47% vs -3.32% in Dec 2023