Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
151.09
151.05
152.18
153.00
161.44
165.47
Shareholder's Funds
151.09
151.05
152.18
153.00
161.44
165.47
Minority Interest
0.22
0.22
0.23
0.24
0.25
0.25
Long-Term Borrowings
154.12
148.79
99.18
82.50
67.94
68.86
Secured Loans
154.12
148.79
99.18
82.50
67.94
68.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10.63
8.45
8.68
8.54
8.24
7.12
Other Long Term Liabilities
15.7
13.81
13.47
13.77
13.07
14.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.17
4.55
3.98
4.44
4.40
7.03
Total Non-Current Liabilities
165.28
158.14
109.12
94.18
79.09
82.80
Current Liabilities
Trade Payables
1.26
1.54
3.58
1.41
2.41
1.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.17
4.55
3.98
4.44
4.40
7.03
Total Current Liabilities
6.93
7.02
7.82
3.98
5.15
3.14
Total Liabilities
323.52
316.44
269.35
251.40
245.92
251.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
416.91
300.97
348.52
326.83
292.53
287.55
Less: Accumulated Depreciation
126.10
16.52
111.65
105.05
99.11
94.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
290.81
284.45
236.86
221.78
193.42
193.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.63
0.64
0.65
0.67
12.70
10.72
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
294.74
287.18
239.83
225.07
206.59
204.32
Current Assets Loans & Advances
Current Investments
0.07
0.08
0.06
2.03
1.08
1.05
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.63
5.62
7.08
3.52
0.27
0.23
Cash and Bank
13.45
13.92
16.60
14.83
31.18
40.62
Other Current Assets
19.14
19.62
23.75
20.38
32.52
41.90
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
28.78
29.26
29.52
26.32
39.33
47.34
Net Current Assets (Including Current Investments)
21.84
22.23
21.70
22.35
34.18
44.20
Total Current Assets Excluding Current Investments
28.78
29.26
29.52
26.32
39.33
47.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
323.52
316.44
269.35
251.40
245.92
251.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
154.12
148.79
99.18
82.50
67.94
68.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 3.64% vs 50.89% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 13.69% vs 2.52% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 2.24% vs 20.09% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -1.56% vs -1.54% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -1.64% vs -0.88% in Dec 2022
Compare Balance Sheet Results of STINAG Stuttgart Invest AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
151.09
587.38
-436.29
-74.28%
Shareholder's Funds
151.09
587.38
-436.29
-74.28%
Minority Interest
0.22
5.99
-5.77
-96.33%
Long-Term Borrowings
154.12
0.00
154.12
0.00%
Secured Loans
154.12
0
154.12
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
10.63
34.19
-23.56
-68.91%
Other Long Term Liabilities
15.70
903.64
-887.94
-98.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.17
32.09
-27.92
-87.01%
Total Non-Current Liabilities
165.28
560.81
-395.53
-70.53%
Current Liabilities
Trade Payables
1.26
0
1.26
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.17
32.09
-27.92
-87.01%
Total Current Liabilities
6.93
858.05
-851.12
-99.19%
Total Liabilities
323.52
2,012.23
-1,688.71
-83.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
416.91
12.84
404.07
3,146.96%
Less: Accumulated Depreciation
126.10
4.15
121.95
2,938.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
290.81
8.69
282.12
3,246.49%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.63
0.38
0.25
65.79%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
294.74
2,012.23
-1,717.49
-85.35%
Current Assets Loans & Advances
Current Investments
0.07
0
0.07
0.00%
Inventories
0
1,188.10
-1,188.10
-100.00%
Sundry Debtors
5.63
0
5.63
0.00%
Cash and Bank
13.45
426.24
-412.79
-96.84%
Other Current Assets
19.14
1,854.33
-1,835.19
-98.97%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
28.78
1,854.33
-1,825.55
-98.45%
Net Current Assets (Including Current Investments)
21.84
996.28
-974.44
-97.81%
Total Current Assets Excluding Current Investments
28.78
1,854.33
-1,825.55
-98.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
323.52
2,012.23
-1,688.71
-83.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
154.12
398.67
-244.55
-61.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 149.58 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.64% vs 50.89% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.70 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 13.69% vs 2.52% in Dec 2022
Annual - Fixed Assets
Fixed Assets 290.81 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.24% vs 20.09% in Dec 2022
Annual - Investments
Investments 0.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.56% vs -1.54% in Dec 2022
Annual - Current Assets
Current Assets 28.78 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.64% vs -0.88% in Dec 2022






