Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
402.99
389.20
436.00
386.91
313.07
302.39
Shareholder's Funds
402.99
389.20
436.00
386.91
313.07
302.39
Minority Interest
0.00
0.00
0.00
0.37
0.34
0.39
Long-Term Borrowings
199.16
138.54
109.21
70.49
107.12
123.09
Secured Loans
199.16
138.54
109.21
70.49
107.12
123.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-52.14
-51.57
-48.60
-48.87
-47.40
-56.52
Other Long Term Liabilities
188.56
216.9
227.86
228.47
137.13
155.96
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
138.84
145.34
152.44
161.81
74.89
93.28
Total Non-Current Liabilities
254.31
246.38
290.14
270.97
181.63
202.45
Current Liabilities
Trade Payables
34.83
38.64
38.03
234.95
196.68
221.09
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
138.84
145.34
152.44
161.81
74.89
93.28
Total Current Liabilities
408.29
371.65
296.30
278.23
265.49
303.01
Total Liabilities
1,065.58
1,007.23
1,022.44
936.49
760.53
808.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
475.38
429.75
390.10
374.56
Less: Accumulated Depreciation
0.00
0.00
264.27
230.45
255.55
231.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
286.48
237.36
211.10
199.30
134.55
143.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
129.97
125.32
128.67
128.37
81.08
92.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
722.88
649.38
635.11
603.04
481.13
523.99
Current Assets Loans & Advances
Current Investments
2.63
9.63
2.59
2.86
0.00
0.00
Inventories
7.23
16.32
8.51
15.93
2.10
1.24
Sundry Debtors
216.47
203.60
209.04
128.91
116.91
159.99
Cash and Bank
53.69
88.16
117.49
105.54
75.15
40.23
Other Current Assets
331.20
347.54
377.66
333.45
279.40
284.25
Short Term Loans and Advances
51.19
29.82
40.04
80.21
85.23
82.79
Total Current Assets
342.70
357.85
387.33
333.45
279.40
284.25
Net Current Assets (Including Current Investments)
-65.58
-13.80
91.02
55.22
13.91
-18.76
Total Current Assets Excluding Current Investments
342.70
357.85
387.33
333.45
279.40
284.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,065.58
1,007.23
1,022.44
936.49
760.53
808.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
199.16
138.54
109.21
70.49
107.12
123.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 123.03% vs -52.66% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -13.07% vs -4.81% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 20.69% vs 12.44% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 3.71% vs -2.60% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -4.23% vs -7.61% in Dec 2023
Compare Balance Sheet Results of Studsvik AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
402.99
301.33
101.66
33.74%
Shareholder's Funds
402.99
301.33
101.66
33.74%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
199.16
203.46
-4.30
-2.11%
Secured Loans
199.16
203.46
-4.30
-2.11%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-52.14
-5.28
-46.86
-887.50%
Other Long Term Liabilities
188.56
19.12
169.44
886.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
138.84
0
138.84
0.00%
Total Non-Current Liabilities
254.31
19.12
235.19
1,230.07%
Current Liabilities
Trade Payables
34.83
3,078.09
-3,043.26
-98.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
138.84
0
138.84
0.00%
Total Current Liabilities
408.29
3,387.62
-2,979.33
-87.95%
Total Liabilities
1,065.58
3,708.08
-2,642.50
-71.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
55.23
-55.23
-100.00%
Less: Accumulated Depreciation
0
22.02
-22.02
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
286.48
33.21
253.27
762.63%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
129.97
10.69
119.28
1,115.81%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
722.88
108.45
614.43
566.56%
Current Assets Loans & Advances
Current Investments
2.63
0
2.63
0.00%
Inventories
7.23
0
7.23
0.00%
Sundry Debtors
216.47
3,310.89
-3,094.42
-93.46%
Cash and Bank
53.69
127.45
-73.76
-57.87%
Other Current Assets
331.20
3,585.39
-3,254.19
-90.76%
Short Term Loans and Advances
51.19
147.05
-95.86
-65.19%
Total Current Assets
342.70
3,599.64
-3,256.94
-90.48%
Net Current Assets (Including Current Investments)
-65.58
212.01
-277.59
-130.93%
Total Current Assets Excluding Current Investments
342.70
3,599.64
-3,256.94
-90.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,065.58
3,708.08
-2,642.50
-71.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
199.16
203.46
-4.30
-2.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 65.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 123.03% vs -52.66% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 188.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.07% vs -4.81% in Dec 2023
Annual - Fixed Assets
Fixed Assets 286.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.69% vs 12.44% in Dec 2023
Annual - Investments
Investments 129.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.71% vs -2.60% in Dec 2023
Annual - Current Assets
Current Assets 342.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.23% vs -7.61% in Dec 2023






