Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
506.60
1,436.40
2,065.37
121.87
1,060.89
1,268.99
Shareholder's Funds
506.60
1,436.40
2,065.37
121.87
1,060.89
1,268.99
Minority Interest
-77.63
-76.60
-74.87
0.00
0.00
-74.49
Long-Term Borrowings
1,008.44
1,021.24
905.42
0.00
0.00
987.19
Secured Loans
1,008.44
1,021.24
905.42
0.00
0.00
987.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
232.59
221.03
58.18
0
0
146.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.50
16.62
8.48
0.00
0.00
21.09
Total Non-Current Liabilities
904.83
938.25
698.35
0.00
0.00
895.68
Current Liabilities
Trade Payables
450.36
522.99
624.85
0.00
0.00
381.61
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.50
16.62
8.48
0.00
0.00
21.09
Total Current Liabilities
1,453.28
1,750.50
1,507.20
0.00
0.00
1,290.40
Total Liabilities
2,787.07
4,048.56
4,196.04
0.00
0.00
3,380.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,889.09
3,711.03
3,974.33
0.00
0.00
3,253.06
Less: Accumulated Depreciation
1,308.03
1,327.86
1,057.16
0.00
0.00
999.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,581.06
2,383.16
2,917.17
0.00
0.00
2,253.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
31.79
36.83
51.93
0.00
0.00
73.48
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,110.93
3,127.56
3,383.12
3,479.66
3,047.55
2,853.81
Current Assets Loans & Advances
Current Investments
0.14
0.36
0.12
0.00
0.00
0.06
Inventories
119.01
114.63
18.73
0.00
0.00
13.55
Sundry Debtors
364.56
399.68
302.60
0.00
0.00
359.26
Cash and Bank
109.14
328.26
290.81
0.00
0.00
63.93
Other Current Assets
650.87
894.98
724.40
0.00
0.00
474.34
Short Term Loans and Advances
58.03
52.06
112.13
0.00
0.00
37.54
Total Current Assets
676.15
921.00
812.92
0.00
0.00
526.77
Net Current Assets (Including Current Investments)
-777.13
-829.50
-694.27
0.00
0.00
-763.63
Total Current Assets Excluding Current Investments
676.15
921.00
812.92
0.00
0.00
526.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,787.07
4,048.56
4,196.04
3,479.66
3,047.55
3,380.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,008.44
1,021.24
905.42
0.00
0.00
987.19
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -6.27% vs 12.04% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 5.23% vs 279.91% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -33.66% vs -18.31% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -13.68% vs -29.08% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -26.59% vs 13.30% in Dec 2023
Compare Balance Sheet Results of Sudatel Telecom Group Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
506.60
45,564.63
-45,058.03
-98.89%
Shareholder's Funds
506.60
45,564.63
-45,058.03
-98.89%
Minority Interest
-77.63
8,331.64
-8,409.27
-100.93%
Long-Term Borrowings
1,008.44
70,001.39
-68,992.95
-98.56%
Secured Loans
1,008.44
70,001.39
-68,992.95
-98.56%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
1,541.27
-1,541.27
-100.00%
Other Long Term Liabilities
232.59
18,491.02
-18,258.43
-98.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
10.50
1,942.51
-1,932.01
-99.46%
Total Non-Current Liabilities
904.83
52,149.55
-51,244.72
-98.26%
Current Liabilities
Trade Payables
450.36
10,106.32
-9,655.96
-95.54%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
10.50
1,942.51
-1,932.01
-99.46%
Total Current Liabilities
1,453.28
76,904.17
-75,450.89
-98.11%
Total Liabilities
2,787.07
1,82,949.99
-1,80,162.92
-98.48%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,889.09
1,11,117.45
-1,08,228.36
-97.40%
Less: Accumulated Depreciation
1,308.03
64,919.83
-63,611.80
-97.99%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,581.06
46,197.62
-44,616.56
-96.58%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
31.79
33,014.17
-32,982.38
-99.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,110.93
1,24,182.33
-1,22,071.40
-98.30%
Current Assets Loans & Advances
Current Investments
0.14
28,482.30
-28,482.16
-100.00%
Inventories
119.01
1,200.05
-1,081.04
-90.08%
Sundry Debtors
364.56
20,072.61
-19,708.05
-98.18%
Cash and Bank
109.14
7,594.35
-7,485.21
-98.56%
Other Current Assets
650.87
58,523.48
-57,872.61
-98.89%
Short Term Loans and Advances
58.03
1,174.18
-1,116.15
-95.06%
Total Current Assets
676.15
58,767.67
-58,091.52
-98.85%
Net Current Assets (Including Current Investments)
-777.13
-18,136.50
17,359.37
95.72%
Total Current Assets Excluding Current Investments
676.15
58,767.67
-58,091.52
-98.85%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,787.07
1,82,949.99
-1,80,162.92
-98.48%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,008.44
70,001.39
-68,992.95
-98.56%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 672.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.27% vs 12.04% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 232.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.23% vs 279.91% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,581.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.66% vs -18.31% in Dec 2023
Annual - Investments
Investments 31.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.68% vs -29.08% in Dec 2023
Annual - Current Assets
Current Assets 676.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.59% vs 13.30% in Dec 2023






