Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
16.25
9.75
3.25
0.25
Share Warrants & Outstandings
Total Reserve
22.39
12.11
8.13
5.84
Shareholder's Funds
38.64
21.86
11.38
6.09
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.03
-0.03
0.01
-0.01
Other Long Term Liabilities
2.03
0.86
0.11
0.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.99
0.83
0.12
0.01
Current Liabilities
Trade Payables
9.02
1.87
1.89
7.21
Other Current Liabilities
8.98
5.06
2.91
9.04
Short Term Borrowings
74.83
18.57
8.36
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
92.83
25.50
13.16
16.25
Total Liabilities
133.47
48.19
24.66
22.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
2.00
1.60
0.61
0.54
Less: Accumulated Depreciation
0.91
0.55
0.40
0.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
1.09
1.05
0.22
0.25
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
2.10
1.89
0.11
0.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
26.29
16.91
12.69
11.86
Total Non-Current Assets
29.48
19.84
13.01
12.12
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
8.07
0.00
0.00
0.00
Sundry Debtors
88.76
24.54
9.74
9.04
Cash and Bank
0.67
1.82
0.79
0.44
Other Current Assets
0.46
0.08
0.11
0.00
Short Term Loans and Advances
6.03
1.91
1.01
0.75
Total Current Assets
103.99
28.35
11.65
10.23
Net Current Assets (Including Current Investments)
11.16
2.85
-1.51
-6.02
Total Current Assets Excluding Current Investments
103.99
28.35
11.65
10.23
Miscellaneous Expenses not written off
0.21
0.00
0.00
0.00
Total Assets
133.47
48.19
24.66
22.35
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
74.83
18.57
0.00
0.00
Book Value per share (adjusted)
23.78
13.4579730840538
11.6733333333333
81.1433333333333
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 302.96% vs 122.13% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 136.05% vs 681.82% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 3.81% vs 377.27% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 11.11% vs 1,618.18% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 266.81% vs 143.35% in Mar 2024
Compare Balance Sheet Results of Sugs Lloyd
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.25
0
16.25
0.00%
Share Warrants & Outstandings
Total Reserve
22.39
0
22.39
0.00%
Shareholder's Funds
38.64
0
38.64
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.03
0
-0.03
0.00%
Other Long Term Liabilities
2.03
0
2.03
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
1.99
0
1.99
0.00%
Current Liabilities
Trade Payables
9.02
0
9.02
0.00%
Other Current Liabilities
8.98
0
8.98
0.00%
Short Term Borrowings
74.83
0
74.83
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
92.83
0
92.83
0.00%
Total Liabilities
133.47
0
133.47
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
2.00
0
2.00
0.00%
Less: Accumulated Depreciation
0.91
0
0.91
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
1.09
0
1.09
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2.10
0
2.10
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
26.29
0
26.29
0.00%
Total Non-Current Assets
29.48
0
29.48
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
8.07
0
8.07
0.00%
Sundry Debtors
88.76
0
88.76
0.00%
Cash and Bank
0.67
0
0.67
0.00%
Other Current Assets
0.46
0
0.46
0.00%
Short Term Loans and Advances
6.03
0
6.03
0.00%
Total Current Assets
103.99
0
103.99
0.00%
Net Current Assets (Including Current Investments)
11.16
0
11.16
0.00%
Total Current Assets Excluding Current Investments
103.99
0
103.99
0.00%
Miscellaneous Expenses not written off
0.21
0
0.21
0.00%
Total Assets
133.47
0
133.47
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
74.83
0
74.83
0.00%
Book Value per share (adjusted)
23.78
0
23.78
0.00%
Annual - Borrowings
Borrowings 74.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 302.96% vs 122.13% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 136.05% vs 681.82% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.81% vs 377.27% in Mar 2024
Annual - Investments
Investments 2.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.11% vs 1,618.18% in Mar 2024
Annual - Current Assets
Current Assets 103.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 266.81% vs 143.35% in Mar 2024






