Sula Vineyards

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: INE142Q01026
  • NSEID: SULA
  • BSEID: 543711
INR
222.85
-1.35 (-0.6%)
BSENSE

Dec 05

BSE+NSE Vol: 93.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.88
16.88
16.85
15.72
15.08
15.04
Share Warrants & Outstandings
Total Reserve
564.74
531.93
514.61
376.96
288.34
283.80
Shareholder's Funds
586.27
550.00
532.04
395.26
304.74
299.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
67.66
51.80
54.28
82.10
99.32
98.97
Secured Loans
67.66
51.80
54.28
82.06
99.09
98.42
Unsecured Loans
0.00
0.00
0.00
0.04
0.23
0.55
Deferred Tax Assets / Liabilities
22.56
19.01
18.16
16.86
15.97
17.51
Other Long Term Liabilities
12.89
18.25
5.79
6.24
10.01
18.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.38
2.15
0.00
1.99
9.96
8.14
Total Non-Current Liabilities
106.49
91.21
78.23
73.16
95.06
123.17
Current Liabilities
Trade Payables
92.17
83.50
82.05
67.44
58.34
82.68
Other Current Liabilities
59.44
52.06
49.34
39.11
50.03
31.48
Short Term Borrowings
229.45
247.83
137.48
180.86
242.14
289.42
Short Term Provisions
2.17
1.75
2.22
2.72
1.30
1.90
Total Current Liabilities
383.23
385.14
271.09
290.14
351.80
405.48
Total Liabilities
1,075.99
1,026.35
881.36
758.56
751.60
830.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
635.23
562.20
528.61
456.64
393.43
407.71
Less: Accumulated Depreciation
156.24
131.17
124.68
104.70
88.20
76.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
478.99
431.03
403.93
351.94
305.23
330.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.87
4.82
1.91
0.98
0.11
0.12
Intangible assets under development
0.65
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
25.44
11.92
8.90
7.72
7.50
16.84
Other Non Current Assets
6.08
53.03
32.88
18.07
19.29
16.28
Total Non-Current Assets
532.35
524.08
456.89
388.02
344.66
387.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.07
Inventories
216.07
197.84
178.86
162.26
143.93
171.34
Sundry Debtors
234.41
169.60
114.54
109.39
123.62
151.74
Cash and Bank
14.14
104.92
33.76
19.58
51.76
40.27
Other Current Assets
70.16
23.29
84.16
73.71
81.11
66.90
Short Term Loans and Advances
8.86
6.62
13.15
5.59
6.51
12.78
Total Current Assets
543.64
502.27
424.47
370.54
406.94
443.11
Net Current Assets (Including Current Investments)
160.41
117.13
153.38
80.40
55.14
37.62
Total Current Assets Excluding Current Investments
543.64
502.27
424.47
370.54
406.94
443.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,075.99
1,026.35
881.36
758.56
751.60
830.99
Contingent Liabilities
1.64
1.64
1.78
19.40
22.73
20.57
Total Debt
0.00
299.63
191.76
194.90
261.05
348.10
Book Value per share (adjusted)
69.46
65.17
63.11
50.26
40.33
39.766
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -0.84% vs 56.25% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -29.37% vs 215.20% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.02% vs 7.39% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 8.24% vs 18.33% in Mar 2024

Compare Balance Sheet Results of Sula Vineyards
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.88
41.18
-24.30
-59.01%
Share Warrants & Outstandings
Total Reserve
564.74
706.34
-141.60
-20.05%
Shareholder's Funds
586.27
747.52
-161.25
-21.57%
Minority Interest
0.00
39.72
-39.72
-100.00%
Long-Term Borrowings
67.66
35.13
32.53
92.60%
Secured Loans
67.66
30.78
36.88
119.82%
Unsecured Loans
0.00
4.36
-4.36
-100.00%
Deferred Tax Assets / Liabilities
22.56
42.73
-20.17
-47.20%
Other Long Term Liabilities
12.89
26.62
-13.73
-51.58%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.38
0.73
2.65
363.01%
Total Non-Current Liabilities
106.49
105.22
1.27
1.21%
Current Liabilities
Trade Payables
92.17
154.80
-62.63
-40.46%
Other Current Liabilities
59.44
155.02
-95.58
-61.66%
Short Term Borrowings
229.45
135.79
93.66
68.97%
Short Term Provisions
2.17
5.28
-3.11
-58.90%
Total Current Liabilities
383.23
450.90
-67.67
-15.01%
Total Liabilities
1,075.99
1,343.35
-267.36
-19.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
635.23
780.90
-145.67
-18.65%
Less: Accumulated Depreciation
156.24
158.66
-2.42
-1.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
478.99
622.24
-143.25
-23.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.87
23.21
-18.34
-79.02%
Intangible assets under development
0.65
0.00
0.65
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
25.44
41.54
-16.10
-38.76%
Other Non Current Assets
6.08
0.00
6.08
0.00%
Total Non-Current Assets
532.35
686.99
-154.64
-22.51%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
216.07
189.26
26.81
14.17%
Sundry Debtors
234.41
253.95
-19.54
-7.69%
Cash and Bank
14.14
19.99
-5.85
-29.26%
Other Current Assets
70.16
54.26
15.90
29.30%
Short Term Loans and Advances
8.86
138.90
-130.04
-93.62%
Total Current Assets
543.64
656.36
-112.72
-17.17%
Net Current Assets (Including Current Investments)
160.41
205.46
-45.05
-21.93%
Total Current Assets Excluding Current Investments
543.64
656.36
-112.72
-17.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,075.99
1,343.35
-267.36
-19.90%
Contingent Liabilities
1.64
37.57
-35.93
-95.63%
Total Debt
0.00
170.92
-170.92
-100.00%
Book Value per share (adjusted)
69.46
36.30
33.16
91.35%
Annual - Borrowings
Borrowings 297.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.84% vs 56.25% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.37% vs 215.20% in Mar 2024

Annual - Fixed Assets
Fixed Assets 483.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.02% vs 7.39% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 543.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.24% vs 18.33% in Mar 2024