Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,219.00
2,831.00
2,139.00
2,357.00
2,007.00
1,715.00
Shareholder's Funds
3,219.00
2,831.00
2,139.00
2,357.00
2,007.00
1,715.00
Minority Interest
447.00
425.00
-129.00
-325.00
-291.00
-253.00
Long-Term Borrowings
5,087.00
5,308.00
6,624.00
6,725.00
7,161.00
7,699.00
Secured Loans
5,087.00
5,308.00
6,624.00
6,725.00
7,161.00
7,699.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-671.00
-697.00
-730.00
-403.00
-763.00
-878.00
Other Long Term Liabilities
2544
2841
2759
2615
2077
2107
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
78.00
69.00
68.00
68.00
73.00
68.00
Total Non-Current Liabilities
6,841.00
5,725.00
7,047.00
7,802.00
7,996.00
8,429.00
Current Liabilities
Trade Payables
293.00
245.00
327.00
262.00
162.00
342.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
78.00
69.00
68.00
68.00
73.00
68.00
Total Current Liabilities
3,135.00
4,526.00
4,513.00
3,712.00
3,241.00
3,478.00
Total Liabilities
13,642.00
13,507.00
13,570.00
13,546.00
12,953.00
13,369.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17,807.00
17,844.00
17,842.00
17,295.00
17,273.00
17,371.00
Less: Accumulated Depreciation
8,315.00
8,723.00
8,548.00
8,241.00
8,243.00
8,038.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,492.00
9,121.00
9,294.00
9,054.00
9,030.00
9,333.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
566.00
739.00
705.00
731.00
228.00
89.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
233.00
106.00
106.00
55.00
26.00
26.00
Total Non-Current Assets
12,198.00
11,906.00
12,082.00
11,352.00
11,106.00
11,621.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
125.00
110.00
135.00
118.00
88.00
100.00
Sundry Debtors
420.00
463.00
458.00
455.00
315.00
228.00
Cash and Bank
336.00
364.00
383.00
800.00
613.00
757.00
Other Current Assets
1,236.00
1,439.00
1,320.00
1,550.00
1,221.00
1,565.00
Short Term Loans and Advances
355.00
502.00
344.00
177.00
205.00
480.00
Total Current Assets
1,444.00
1,601.00
1,488.00
2,194.00
1,847.00
1,748.00
Net Current Assets (Including Current Investments)
-1,691.00
-2,925.00
-3,025.00
-1,518.00
-1,394.00
-1,730.00
Total Current Assets Excluding Current Investments
1,444.00
1,601.00
1,488.00
2,194.00
1,847.00
1,748.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,642.00
13,507.00
13,570.00
13,546.00
12,953.00
13,369.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,087.00
5,308.00
6,624.00
6,725.00
7,161.00
7,699.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Sun International Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(ZAR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,219.00
0
3,219.00
0.00%
Shareholder's Funds
3,219.00
0
3,219.00
0.00%
Minority Interest
447.00
0
447.00
0.00%
Long-Term Borrowings
5,087.00
0
5,087.00
0.00%
Secured Loans
5,087.00
0
5,087.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-671.00
0
-671.00
0.00%
Other Long Term Liabilities
2,544.00
0
2,544.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
78.00
0
78.00
0.00%
Total Non-Current Liabilities
6,841.00
0
6,841.00
0.00%
Current Liabilities
Trade Payables
293.00
0
293.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
78.00
0
78.00
0.00%
Total Current Liabilities
3,135.00
0
3,135.00
0.00%
Total Liabilities
13,642.00
0
13,642.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17,807.00
0
17,807.00
0.00%
Less: Accumulated Depreciation
8,315.00
0
8,315.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,492.00
0
9,492.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
566.00
0
566.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
233.00
0
233.00
0.00%
Total Non-Current Assets
12,198.00
0
12,198.00
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
125.00
0
125.00
0.00%
Sundry Debtors
420.00
0
420.00
0.00%
Cash and Bank
336.00
0
336.00
0.00%
Other Current Assets
1,236.00
0
1,236.00
0.00%
Short Term Loans and Advances
355.00
0
355.00
0.00%
Total Current Assets
1,444.00
0
1,444.00
0.00%
Net Current Assets (Including Current Investments)
-1,691.00
0
-1,691.00
0.00%
Total Current Assets Excluding Current Investments
1,444.00
0
1,444.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,642.00
0
13,642.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,087.00
0
5,087.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






