Sundaram Clayton

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE0Q3R01026
  • NSEID: SUNCLAY
  • BSEID: 544066
INR
1,256.05
2.15 (0.17%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 3.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.02
11.02
10.12
10.12
10.12
10.12
Share Warrants & Outstandings
Total Reserve
1,284.38
960.03
590.04
763.98
547.26
419.85
Shareholder's Funds
1,295.40
971.05
600.16
774.10
557.38
429.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,191.44
1,243.96
1,033.81
799.18
595.07
567.31
Secured Loans
642.55
678.41
567.44
238.34
257.27
383.46
Unsecured Loans
548.89
565.55
466.37
560.84
337.80
183.85
Deferred Tax Assets / Liabilities
11.89
10.66
16.94
27.74
33.08
31.08
Other Long Term Liabilities
5.07
7.69
14.62
18.36
30.7
47.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
47.92
42.69
17.86
11.08
16.05
9.78
Total Non-Current Liabilities
909.03
1,013.11
804.89
856.36
674.90
655.18
Current Liabilities
Trade Payables
437.35
331.73
444.41
399.50
366.34
272.26
Other Current Liabilities
165.67
207.68
116.13
89.58
67.75
80.04
Short Term Borrowings
451.86
536.82
661.90
282.66
359.28
330.13
Short Term Provisions
22.46
55.34
46.47
9.58
8.38
9.43
Total Current Liabilities
1,077.34
1,131.57
1,268.91
781.32
801.75
691.86
Total Liabilities
3,281.77
3,115.73
2,673.96
2,411.78
2,325.34
2,102.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,580.27
3,470.54
2,744.07
1,821.28
1,602.34
826.54
Less: Accumulated Depreciation
1,368.88
1,316.91
1,270.15
350.05
212.17
91.01
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,211.39
2,153.63
1,473.92
1,471.23
1,390.17
735.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
49.38
48.00
330.10
77.81
64.40
736.84
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
31.42
26.22
25.90
9.67
10.47
10.33
Long Term Loans & Advances
27.41
24.87
35.23
25.04
23.11
11.67
Other Non Current Assets
13.40
10.70
26.35
28.09
22.12
23.56
Total Non-Current Assets
2,333.00
2,263.42
1,891.50
1,611.84
1,510.27
1,517.93
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
439.61
373.00
370.67
410.98
394.17
305.70
Sundry Debtors
365.98
318.34
292.88
252.29
266.83
222.23
Cash and Bank
54.12
32.68
24.84
103.75
123.61
21.10
Other Current Assets
28.24
61.77
20.72
17.36
18.98
26.54
Short Term Loans and Advances
60.82
66.52
73.35
15.56
11.48
9.23
Total Current Assets
948.77
852.31
782.46
799.94
815.07
584.80
Net Current Assets (Including Current Investments)
-128.57
-279.26
-486.45
18.62
13.32
-107.06
Total Current Assets Excluding Current Investments
948.77
852.31
782.46
799.94
815.07
584.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,281.77
3,115.73
2,673.96
2,411.78
2,325.34
2,102.73
Contingent Liabilities
0.00
0.88
47.19
64.60
7.39
12.92
Total Debt
948.72
1,197.00
1,139.03
1,081.84
954.35
897.44
Book Value per share (adjusted)
587.75
440.59
296.52
382.46
275.39
212.44
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -12.95% vs 5.05% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -34.07% vs -47.40% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 2.69% vs 22.04% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 19.83% vs 1.24% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 11.32% vs 8.93% in Mar 2025

Compare Balance Sheet Results of Sundaram Clayton
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.02
0
11.02
0.00%
Share Warrants & Outstandings
Total Reserve
1,284.38
0
1,284.38
0.00%
Shareholder's Funds
1,295.40
0
1,295.40
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
1,191.44
0
1,191.44
0.00%
Secured Loans
642.55
0
642.55
0.00%
Unsecured Loans
548.89
0
548.89
0.00%
Deferred Tax Assets / Liabilities
11.89
0
11.89
0.00%
Other Long Term Liabilities
5.07
0
5.07
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
47.92
0
47.92
0.00%
Total Non-Current Liabilities
909.03
0
909.03
0.00%
Current Liabilities
Trade Payables
437.35
0
437.35
0.00%
Other Current Liabilities
165.67
0
165.67
0.00%
Short Term Borrowings
451.86
0
451.86
0.00%
Short Term Provisions
22.46
0
22.46
0.00%
Total Current Liabilities
1,077.34
0
1,077.34
0.00%
Total Liabilities
3,281.77
0
3,281.77
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
3,580.27
0
3,580.27
0.00%
Less: Accumulated Depreciation
1,368.88
0
1,368.88
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
2,211.39
0
2,211.39
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
49.38
0
49.38
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
31.42
0
31.42
0.00%
Long Term Loans & Advances
27.41
0
27.41
0.00%
Other Non Current Assets
13.40
0
13.40
0.00%
Total Non-Current Assets
2,333.00
0
2,333.00
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
439.61
0
439.61
0.00%
Sundry Debtors
365.98
0
365.98
0.00%
Cash and Bank
54.12
0
54.12
0.00%
Other Current Assets
28.24
0
28.24
0.00%
Short Term Loans and Advances
60.82
0
60.82
0.00%
Total Current Assets
948.77
0
948.77
0.00%
Net Current Assets (Including Current Investments)
-128.57
0
-128.57
0.00%
Total Current Assets Excluding Current Investments
948.77
0
948.77
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
3,281.77
0
3,281.77
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
948.72
0
948.72
0.00%
Book Value per share (adjusted)
587.75
0
587.75
0.00%
Annual - Borrowings
Borrowings 1,296.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.95% vs 5.05% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -34.07% vs -47.40% in Mar 2025

Annual - Fixed Assets
Fixed Assets 2,260.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.69% vs 22.04% in Mar 2025

Annual - Investments
Investments 31.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.83% vs 1.24% in Mar 2025

Annual - Current Assets
Current Assets 948.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.32% vs 8.93% in Mar 2025