Sunex SA

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PLSUNEX00013
PLN
3.96
0.04 (0.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
102.58
98.72
80.18
42.79
37.67
25.91
Shareholder's Funds
102.58
98.72
80.18
42.79
37.67
25.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
113.46
102.41
53.97
35.03
22.17
21.22
Secured Loans
113.46
102.41
53.97
35.03
22.17
21.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.84
2.47
0.65
1.29
1.25
0.27
Other Long Term Liabilities
25.31
25.98
10.15
7.47
5.16
3.71
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.38
0.52
0.62
0.26
0.10
0.13
Total Non-Current Liabilities
72.04
67.17
27.11
18.61
14.30
10.81
Current Liabilities
Trade Payables
18.49
21.93
32.80
22.17
10.16
6.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.38
0.52
0.62
0.26
0.10
0.13
Total Current Liabilities
110.11
104.80
86.17
51.13
27.56
25.37
Total Liabilities
292.19
278.34
199.14
116.63
83.88
62.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
39.48
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
9.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
123.26
111.00
61.37
44.82
42.89
29.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.41
2.96
3.44
2.72
2.34
2.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
178.98
150.03
73.30
54.91
52.76
38.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
76.64
85.44
83.77
39.38
12.73
11.09
Sundry Debtors
28.96
27.49
15.09
14.60
14.41
8.85
Cash and Bank
1.15
2.05
2.87
0.82
1.58
0.12
Other Current Assets
112.49
126.98
125.44
61.54
30.98
22.18
Short Term Loans and Advances
5.74
12.01
23.71
6.74
2.26
2.13
Total Current Assets
113.21
128.31
125.84
61.72
31.12
24.06
Net Current Assets (Including Current Investments)
3.10
23.51
39.67
10.59
3.55
-1.32
Total Current Assets Excluding Current Investments
113.21
128.31
125.84
61.72
31.12
24.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
292.19
278.34
199.14
116.63
83.88
62.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
113.46
102.41
53.97
35.03
22.17
21.22
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 13.45% vs 142.87% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -2.58% vs 155.96% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 11.05% vs NA% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 15.20% vs -13.95% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -11.77% vs 1.96% in Dec 2023

Compare Balance Sheet Results of Sunex SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
102.58
11.77
90.81
771.54%
Shareholder's Funds
102.58
11.77
90.81
771.54%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
113.46
0.26
113.20
43,538.46%
Secured Loans
113.46
0.26
113.20
43,538.46%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.84
-0.12
-1.72
-1,433.33%
Other Long Term Liabilities
25.31
1.21
24.10
1,991.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.38
0.01
0.37
3,700.00%
Total Non-Current Liabilities
72.04
1.21
70.83
5,853.72%
Current Liabilities
Trade Payables
18.49
0.48
18.01
3,752.08%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.38
0.01
0.37
3,700.00%
Total Current Liabilities
110.11
2.26
107.85
4,772.12%
Total Liabilities
292.19
15.24
276.95
1,817.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
123.26
3.21
120.05
3,739.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.41
4.59
-1.18
-25.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
178.98
8.16
170.82
2,093.38%
Current Assets Loans & Advances
Current Investments
0
0.00
0.00
0.00%
Inventories
76.64
4.03
72.61
1,801.74%
Sundry Debtors
28.96
1.82
27.14
1,491.21%
Cash and Bank
1.15
0.11
1.04
945.45%
Other Current Assets
112.49
7.05
105.44
1,495.60%
Short Term Loans and Advances
5.74
1.08
4.66
431.48%
Total Current Assets
113.21
7.08
106.13
1,499.01%
Net Current Assets (Including Current Investments)
3.10
4.82
-1.72
-35.68%
Total Current Assets Excluding Current Investments
113.21
7.08
106.13
1,499.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
292.19
15.24
276.95
1,817.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
113.46
0.26
113.20
43,538.46%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 46.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.45% vs 142.87% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.58% vs 155.96% in Dec 2023

Annual - Fixed Assets
Fixed Assets 123.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.05% vs NA% in Dec 2023

Annual - Investments
Investments 3.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.20% vs -13.95% in Dec 2023

Annual - Current Assets
Current Assets 113.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.77% vs 1.96% in Dec 2023